| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES ACCOUNTING | 11,000 | 5,500 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1986-11-25 | 940 | 940 | SL | 5.00 | ||||
| OFFICE FURNITURE & EQUIPMENT | 1994-06-01 | 2,178 | 2,178 | SL | 5.00 | ||||
| FILE | 1995-06-01 | 202 | 202 | SL | 5.00 | ||||
| ADDING MACHINE | 1996-06-01 | 66 | 66 | SL | 5.00 | ||||
| FRAMING | 1996-06-01 | 103 | 103 | SL | 5.00 | ||||
| OFFICE FURNITURE & EQUIPMENT | 1997-06-01 | 200 | 200 | SL | 5.00 | ||||
| ALARM SYSTEM | 1998-06-01 | 660 | 660 | SL | 5.00 | ||||
| EXECUTIVE CHAIR | 2000-06-01 | 232 | 232 | SL | 5.00 | ||||
| PAPER SHREDDER | 2000-06-01 | 296 | 296 | SL | 5.00 | ||||
| CHAIR - EXEC DIRECTOR | 2003-01-29 | 120 | 120 | SL | 5.00 | ||||
| LEXMARK LASER PRINTER | 2003-07-30 | 649 | 649 | SL | 5.00 | ||||
| OKIFAX MODEL 4580 FAX MACHINE | 2003-10-03 | 699 | 624 | SL | 7.00 | 75 | |||
| FIREPROOF CABINET | 2005-06-23 | 1,035 | 932 | SL | 5.00 | 103 | |||
| SPARTAN SMY15WL NOTEBOOK COMPUTER | 2007-03-06 | 1,879 | 1,065 | SL | 5.00 | 376 | |||
| SAMSUNG CLX8380ND COPIER | 2010-03-16 | 3,890 | SL | 7.00 | 278 | ||||
| COPYSTAR MODEL 1810 COPIER | 2003-06-26 | 1,795 | 1,667 | SL | 7.00 | 128 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HUNTINGTON SHORT-TERM SECURITIES | 1,280,788 | 1,205,229 | 75,559 | |||||||
| HUNTINGTON LONG-TERM SECURITIES | 95,229 | 95,597 | -368 | |||||||
| VANGUARD MID-CAP | 235,000 | 174,264 | 60,736 | |||||||
| VANGUARD INTL STOCK | 389,000 | 259,753 | 129,247 | |||||||
| VANGUARD INTERNATIONAL GROWTH | 364,000 | 331,729 | 32,271 | |||||||
| VANGUARD EXPLORER FUND ADMIRAL | 219,000 | 238,889 | -19,889 | |||||||
| CAPITAL GAINS DIVIDENDS | 9,753 | 9,753 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 138,536 SHS INTERMEDIATE-TERM BOND INDEX FUND VANGUARD | 1,468,489 | 1,558,221 |
| 55,878 SHS MANNING & NAPIER CORE PLUS BOND SERIES | 605,650 | 612,425 |
| 10,712 SHS MANNING & NAPIER HIGH YIELD BOND SERIES | 110,329 | 115,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19,324 SHS EQUITY INCOME FUND VANGUARD | 819,460 | 825,696 |
| 6,840 SHS EXPLORER FUND VANGUARD | 400,200 | 464,004 |
| 19,371 SHS GROWTH AND INCOME FUND VANGUARD | 804,879 | 832,562 |
| 14,381 SHS 500 INDEX FUND VANGUARD | 1,391,605 | 1,665,745 |
| 9,485 SHS INTERNATIONAL GROWTH FUND VANGUARD | 462,636 | 583,523 |
| 4,870 SHS MID-CAP INDEX FUND VANGUARD | 271,505 | 448,872 |
| 5,786 SHS REIT INDEX FUND VANGUARD | 345,344 | 453,859 |
| 40,551 SHS TOTAL INTERNATIONAL STOCK INDEX FUND VANGUARD | 387,760 | 639,088 |
| 1,170 SHS BANK OF AMERICA MELLON CORP | 34,537 | 35,334 |
| 2,650 SHS SCHWAB (CHARLES) CORP | 40,428 | 45,342 |
| 660 SHS BECTON DICKINSON | 46,453 | 55,783 |
| 5,790 SHS BOSTON SCIENTIFIC CORP | 42,068 | 43,830 |
| 200 SHS CERNER CORP | 15,520 | 18,948 |
| 640 SHS COCA COLA CO | 32,699 | 42,093 |
| 1,150 SHS KRAFT FOODS INC | 34,192 | 36,237 |
| 1,110 SHS KROGER CO | 24,780 | 24,820 |
| 1,120 SHS SAFEWAY INC | 24,800 | 25,189 |
| 1,140 SHS UNILEVER PLC ADR NEW | 34,066 | 35,203 |
| 1,000 SHS WALT DISNEY CO | 30,012 | 37,510 |
| 860 SHS HOME DEPOT INC | 24,237 | 30,152 |
| 540 SHS LIBERTY CLOBAL INC CL A | 18,356 | 19,105 |
| 210 SHS SHERWIN-WILLIAMS CO W 1 RT SH | 12,036 | 17,588 |
| 1,700 SHS TIME WARNER INC | 51,346 | 54,689 |
| 660 SHS VIRGIN MEDIA INC | 12,910 | 17,978 |
| 800 SHS RANDSTAD HOLDING NV | 29,696 | 42,587 |
| 1,030 SHS AUTODESK INC W/1 RT/SH | 26,293 | 39,346 |
| 800 SHS AUTOMATIC DATA PROCESSING | 31,970 | 37,024 |
| 2,290 SHS CISCO SYSTEMS | 55,388 | 46,327 |
| 1,720 SHS EMC CORP/MASS | 28,604 | 39,388 |
| 130 SHS GOOGLE INC - CL A | 65,535 | 77,216 |
| 620 SHS JUNIPER NETWORKS INC | 16,031 | 22,890 |
| 160 SHS MASTERCARD INC CL A | 34,503 | 35,858 |
| 910 SHS QUALCOMM INC W 1 RT P/S EXP | 35,309 | 45,036 |
| 530 SHS VISA INC CLASS A SHARES | 39,050 | 37,301 |
| 2,020 SHS WESTERN UNION CO | 33,366 | 37,511 |
| 500 SHS BOEING CO | 31,772 | 32,630 |
| 420 SHS FEDEX CORP | 31,917 | 39,064 |
| 170 SHS FLOWSERVE CORP | 17,829 | 20,267 |
| 2,850 SHS SOUTHWEST AIRLINES CO | 28,039 | 36,993 |
| 740 SHS BAKER HIGHES INC | 31,102 | 42,306 |
| 950 SHS HESS CORP | 54,560 | 72,713 |
| 560 SHS SCHLUMBERGER LTD | 36,088 | 46,760 |
| 2,060 SHS WEATHERFORD INTL LTD | 40,446 | 46,968 |
| 220 SHS MARTIN MARIETTA MATLS INC COM | 19,037 | 20,293 |
| 990 SHS MONSANTO CO | 61,051 | 68,944 |
| 560 SHS OWENS ILLINOIS INC NEW | 16,401 | 17,192 |
| 430 SHS VULCAN MATERIALS CO W/1 RT/SH | 16,558 | 19,075 |
| 8,887 SHS MANNING & NAPIER SMALL CAP SERIES | 66,119 | 82,560 |
| 6,271 SHS MANNING & NAPIER TECHNOLOGY SERIES | 61,268 | 72,932 |
| 14,589 SHS MANNING & NAPIER INTERNATIONAL SERIES | 126,916 | 129,111 |
| 10,210 SHS MANNING & NAPIER WORLD OPPORTUNITIES SERIES | 84,940 | 87,907 |
| 9,363 SHS MANNING & NAPIER LIFE SCIENCES SERIES | 93,724 | 114,041 |
| 12,175 SHS MANNING & NAPIER FINANCIAL SERVICES SERIES | 70,859 | 71,101 |
| 3,450 SHS MANNING & NAPIER REAL ESTATE SERIES | 34,833 | 43,399 |
| 30,807 SHS INFLATION-PROTECT SEC ADM VANGUARD | 769,740 | 786,822 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 940 | 940 | ||
| OFFICE FURNITURE & EQUIPMENT | 2,178 | 2,178 | ||
| FILE | 202 | 202 | ||
| ADDING MACHINE | 66 | 66 | ||
| FRAMING | 103 | 103 | ||
| OFFICE FURNITURE & EQUIPMENT | 200 | 200 | ||
| ALARM SYSTEM | 660 | 660 | ||
| EXECUTIVE CHAIR | 232 | 232 | ||
| PAPER SHREDDER | 296 | 296 | ||
| CHAIR - EXEC DIRECTOR | 120 | 120 | ||
| LEXMARK LASER PRINTER | 649 | 649 | ||
| OKIFAX MODEL 4580 FAX MACHINE | 699 | 699 | ||
| FIREPROOF CABINET | 1,035 | 1,035 | ||
| SPARTAN SMY15WL NOTEBOOK COMPUTER | 1,879 | 1,441 | 438 | |
| COPIER | 3,890 | 278 | 3,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 3,163 | 1,582 | 1,581 | |
| INSURANCE | 4,060 | 2,030 | 2,030 | |
| MISCELLANEOUS | 406 | 166 | 166 | |
| POSTAGE & SUPPLIES | 1,035 | 555 | 554 | |
| REPAIRS & MAINTENANCE | 974 | 487 | 487 | |
| PUBLIC RELATIONS | 1,078 | 539 | 539 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTELEMENT AND WAGE REIM | 10,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | 4,881 | 4,437 |
| TAXES WITHHELD/PAYABLE | 4,881 | 4,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | 4,881 | 4,437 |
| TAXES WITHHELD/PAYABLE | 4,881 | 4,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES INVESTMENT MANAGEMENT FEES | 24,404 | 24,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FEE | 775 | |||
| PAYROLL TAXES | 8,722 | 4,361 | 4,361 |