| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 17,850 | 2,678 | 2,678 | 15,172 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TANK PUMP | 2010-10-15 | 2,945 | 57 | 14.29 % | 421 | ||||
| BOILER | 2010-09-20 | 2,100 | 57 | 14.29 % | 300 | ||||
| FREEZER | 2010-10-12 | 700 | 53 | 20.00 % | 140 | ||||
| DELL COMPUTERS (5) | 2010-04-15 | 2,348 | 53 | 20.00 % | 470 | ||||
| ICE MACHINE | 2010-03-31 | 2,400 | 53 | 20.00 % | 480 | ||||
| CARPET | 2010-08-12 | 10,000 | 57 | 14.29 % | 1,429 | ||||
| IMPROVEMENT | 2010-07-01 | 6,100 | 87 | 1.18 % | 72 | ||||
| PORCH ROOF | 2009-12-31 | 6,400 | 7 | 87 | 2.56 % | 164 | |||
| TOSHIBA 40" LCD HDTV | 2009-12-02 | 619 | 31 | 53 | 38.00 % | 235 | |||
| DELL COMPUTER-LIBRARY | 2009-12-01 | 699 | 35 | 53 | 38.00 % | 266 | |||
| TWO WASHERS | 2009-09-01 | 920 | 138 | 53 | 34.00 % | 313 | |||
| TOSHIBER 2060 COPIER | 2009-09-01 | 545 | 82 | 53 | 34.00 % | 185 | |||
| 3RD FL RM REMODELLING | 2009-11-01 | 2,545 | 8 | 87 | 2.56 % | 65 | |||
| MEDICATION RM FIXTURES | 2009-11-01 | 1,730 | 62 | 57 | 27.55 % | 477 | |||
| MOVING BOOKCASE | 2009-12-01 | 861 | 31 | 57 | 27.55 % | 237 | |||
| RESIDENTS PRINTER | 2009-12-01 | 335 | 17 | 53 | 38.00 % | 127 | |||
| PORCH RENOVATION | 2009-06-01 | 6,233 | 87 | 87 | 2.56 % | 160 | |||
| ACTIVITY RM FURNITURE | 2007-10-22 | 672 | 379 | 57 | 12.49 % | 84 | |||
| CABINET & DESK | 2006-09-20 | 417 | 287 | 57 | 8.93 % | 37 | |||
| FLOOR COVERING | 2006-09-01 | 3,065 | 2,107 | 57 | 8.93 % | 274 | |||
| CARPET | 2006-03-01 | 1,056 | 726 | 57 | 8.93 % | 94 | |||
| DELL COMPUTER | 2007-02-15 | 583 | 416 | 53 | 11.52 % | 67 | |||
| TOSHIBA COPIER | 2007-01-16 | 3,838 | 2,733 | 53 | 11.52 % | 442 | |||
| TWO WASHERS | 2007-07-01 | 880 | 627 | 53 | 11.52 % | 101 | |||
| COMPUTER | 2006-11-01 | 440 | 364 | 53 | 11.52 % | 51 | |||
| COMMUNICATION SYSTEM | 2006-06-25 | 2,516 | 1,730 | 57 | 8.93 % | 225 | |||
| WATER HEATER | 2006-01-22 | 6,500 | 4,469 | 57 | 8.93 % | 580 | |||
| SECURITY SYSTEM | 2006-02-01 | 3,675 | 2,527 | 57 | 8.93 % | 328 | |||
| VACUUM | 2005-08-31 | 512 | 482 | 53 | 5.76 % | 30 | |||
| LANDSCAPING | 2004-03-31 | 72,772 | 27,898 | 67 | 6.67 % | 4,854 | |||
| SPRINLER & SIDEWALK | 1998-03-01 | 3,498 | 2,759 | 67 | 6.67 % | 233 | |||
| HAIRDRESSER SINK | 2006-06-23 | 2,035 | 1,399 | 57 | 8.93 % | 182 | |||
| STEAM CONDENSATE TANK | 2005-10-07 | 5,657 | 4,395 | 57 | 8.92 % | 505 | |||
| STREAMTRAPS & RADIATOR VA | 2005-11-15 | 25,283 | 19,642 | 57 | 8.92 % | 2,255 | |||
| ELECTRICAL WORK | 2006-06-22 | 12,437 | 2,904 | 67 | 6.67 % | 830 | |||
| FRAME & SCREEN DOOR | 2005-08-01 | 3,350 | 986 | 67 | 6.67 % | 223 | |||
| ELEVATOR | 2005-09-01 | 80,533 | 8,948 | 87 | 2.56 % | 2,065 | |||
| ELECTRICAL WORK | 2005-07-01 | 4,722 | 1,417 | 67 | 6.67 % | 315 | |||
| BRICK & SIDING | 2004-12-01 | 25,100 | 3,272 | 87 | 2.56 % | 644 | |||
| BUILDING IMPROVEMENTS | 2004-03-31 | 38,103 | 5,618 | 87 | 2.56 % | 977 | |||
| IMPROVEMENTS 2002 | 2002-07-01 | 135,507 | 25,691 | 87 | 2.56 % | 3,474 | |||
| IMPROVEMENTS 2001 | 2001-07-01 | 85,775 | 19,106 | 87 | 2.56 % | 2,199 | |||
| LEASEHOLD IMP FOR 9/30/00 | 2000-04-01 | 44,145 | 10,989 | 87 | 2.56 % | 1,132 | |||
| BUILDING IMPROVEMENTS | 1998-03-01 | 40,825 | 12,344 | 87 | 2.56 % | 1,047 | |||
| IMRPOVEMENTS | 1996-07-01 | 16,096 | 5,500 | 87 | 2.56 % | 413 | |||
| IMPROVEMENTS | 1995-07-01 | 33,209 | 12,232 | 87 | 2.56 % | 851 | |||
| SAFETY LEDGE | 1993-12-03 | 1,982 | 998 | 87 | 2.56 % | 51 | |||
| ELEVATOR & RAMP | 1994-05-01 | 100,668 | 49,548 | 87 | 2.56 % | 2,581 | |||
| IMPROVEMENTS | 1991-09-01 | 8,398 | 4,865 | 87 | 3.18 % | 267 | |||
| IMPROV & RENNOVATIONS | 1990-07-01 | 60,753 | 38,222 | 87 | 3.18 % | 1,929 | |||
| BUILDING IMPROVEMENTS | 1988-09-30 | 228,749 | 168,797 | 87 | 3.18 % | 7,263 | |||
| RAMP | 2008-11-15 | 108,617 | 3,134 | 87 | 2.56 % | 2,785 | |||
| DINNING ROOM CARPET | 2008-07-01 | 8,385 | 3,251 | 57 | 17.49 % | 1,467 |
| Employee | Explanation |
|---|---|
| JANALEE GILMAN |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 598,987 | 598,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 2,757,838 | 2,757,838 |
| GLCF ENDOWMENT FUND | FMV | 4,804 | 4,804 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 107,265 | 107,265 | 107,265 | |
| Land | 398,403 | 398,403 | 700,000 | |
| Improvements | 233,210 | 154,534 | 78,676 | 654,988 |
| Buildings | 1,132,068 | 515,230 | 616,838 | 1,000,000 |
| Machinery and Equipment | 125,252 | 112,000 | 13,252 | 13,252 |
| Furniture and Fixtures | 94,903 | 79,659 | 15,244 | 15,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 125 | 0 | 0 | 125 |
| Item No. | 1 |
|---|---|
| Lender's Name | ENTERPRISE BANK AND TRUST CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 600000 |
| Balance Due | 200000 |
| Date of Note | 2004-05 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 2.7500 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | CAPITAL IMPROVEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WATER AND SEWER | 3,873 | 3,873 | ||
| TELEPHONE | 3,251 | 3,251 | ||
| Special Event Expenses | 75 | 75 | ||
| SPECIAL EVENT - FUNDRAISING | 1,580 | 1,580 | ||
| REPAIR AND MAINTENANCE | 18,978 | 18,978 | ||
| PAYROLL PROCESSING | 2,521 | 2,521 | ||
| OFFICE EXPENSE | 13,144 | 13,144 | ||
| MEDICAL EXPENSE | 4,438 | 4,438 | ||
| MARKETING & PROMOTIONS | 5,715 | 5,715 | ||
| INSURANCE MEDICAL | 49,580 | 49,580 | ||
| INSURANCE GENERAL | 46,253 | 46,253 | ||
| HEAT, LIGHT AND GAS | 46,779 | 46,779 | ||
| FOOD | 74,215 | 74,215 | ||
| FIRE ALARM SERVICES | 6,047 | 6,047 | ||
| FILING FEE | 838 | 838 | ||
| EMPLOYEE GOODWILL | 1,088 | 1,088 | ||
| DUES AND FEES | 2,789 | 2,789 | ||
| DONATION | 225 | 225 | ||
| CONSULTING FEE | 4,930 | 4,930 | ||
| CABLE | 8,325 | 8,325 | ||
| BUILDING EXPENSE | 52,454 | 52,454 | ||
| ADVERTISING | 2,863 | 2,863 | ||
| ACTIVITIES | 6,283 | 6,283 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD | 615,269 | ||
| MISCELLANEOUS INCOME | 5,092 | ||
| Income From Special Events | 15,025 | ||
| ADMISSION FEES & LEGACIES | 12,674 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN INVESTMENTS - GLCF | 252 |
| UNREALIZED GAIN IN INVESTMENTS - ENTERPRISE | 194,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 32,638 | 32,638 | 32,638 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 72,363 | 72,363 | ||
| FEDERAL EXCISE TAX | 2,500 | 2,500 |