| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 13,637 | 13,637 |
| Person Name | Explanation |
|---|---|
| GORDON P RIEDEN | |
| KENNETH A DAMA | |
| PAUL J KUEBER | |
| DIANE SHERMAN | |
| JOANNE GOULD | |
| ROBERT F BERNDT | |
| CAROLINE REPENNING |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 172,588 | 94,081 | 94,081 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,694,947 | 952,699 | 1,742,248 | 1,742,245 | |
| LAND | 603,856 | 603,856 | 604,949 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | -3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROUNDING | 2 | 2 | ||
| STAFF DEVELOPMENT | 33 | 33 | ||
| STAFF DEVELOPMENT | 533 | 533 | ||
| STAFF DEVELOPMENT | 71 | 71 | ||
| STUDENT ART AWARD | 200 | 200 | ||
| TELEPHONE | 41 | 41 | ||
| TELEPHONE | 541 | 541 | ||
| TELEPHONE | 638 | 638 | ||
| FAX | 1,110 | 1,110 | ||
| BUILDING REPAIRS | 4,185 | 4,185 | ||
| ADVERTISING | 61 | 61 | ||
| EQUIPMENT REPAIRS | 619 | 619 | ||
| EQUIPMENT REPAIRS | 1,971 | 1,971 | ||
| EQUIPMENT REPAIRS | 861 | 861 | ||
| CONTRACTED SWIM | 1,824 | 1,824 | ||
| CONTRACTED D.J. | 2,700 | 2,700 | ||
| PUBLIC RELATIONS | 832 | 832 | ||
| FUNDRAISING EXPENSE | 842 | 842 | ||
| OTHER PURCHASED SERVICES | 1,996 | 1,996 | ||
| OTHER PURCHASED SERVICES | 3,826 | 3,826 | ||
| OTHER PURCHASED SERVICES | 278 | 278 | ||
| OTHER PURCHASED SERVICES | 1,680 | 1,680 | ||
| OTHER PURCHASED SERVICES | 142 | 142 | ||
| OFFICE SUPPLIES | 1,078 | 1,078 | ||
| JANITORAL SUPPLIES | 10,843 | 10,843 | ||
| SUPPLIES | 2,324 | 2,324 | ||
| SUPPLIES | 585 | 585 | ||
| SUPPLIES | 520 | 520 | ||
| POSTAGE AND SHIPPING | 286 | 286 | ||
| GROUNDS MAINTENANCE | 2,749 | 2,749 | ||
| GROUND SUPPLIES | 1,901 | 1,901 | ||
| CLEANING SERVICES | 23,716 | 23,716 | ||
| EDUCATIONAL SUPPLIES | 748 | 748 | ||
| FOOD SUPPLIES | 20,784 | 20,784 | ||
| FOOD SUPPLIES | 15,511 | 15,511 | ||
| NON-FOOD SUPPLIES | 786 | 786 | ||
| NON-FOOD SUPPLIES | 424 | 424 | ||
| MOVIE AND VIDEO EXPENSE | 39 | 39 | ||
| INTERNET EXPENSE | 783 | 783 | ||
| DANCE MATERIALS | 270 | 270 | ||
| COMPUTER EXPENSES & REPAIRS | 276 | 276 | ||
| COMPUTER EXPENSES & REPAIRS | 195 | 195 | ||
| COMPUTER EXPENSES & REPAIRS | 582 | 582 | ||
| EQUIPMENT - PURCHASES | 1,473 | 1,473 | ||
| EQUIPMENT - PURCHASES | 6,526 | 6,526 | ||
| EQUIPMENT - PURCHASES | 6,516 | 6,516 | ||
| MISCELLANEOUS | 23 | 23 | ||
| GASOLINE | 2,888 | 2,888 | ||
| VEHICLE REPAIRS | 1,583 | 1,583 | ||
| AUTOMOBILE INSURANCE | 2,689 | 2,689 | ||
| COMMERCIAL PACKAGE INSURANCE | 22,948 | 22,948 | ||
| DIR & OFFICER LIABILITY INSUR | 1,598 | 1,598 | ||
| UMBRELLA INSURANCE | 3,038 | 3,038 | ||
| WORKER'S COMPENSATION INSUR. | 7,695 | 7,695 | ||
| SKATEBOARD PARK INSURANCE | 988 | 988 | ||
| CHILD DEVELOP. CENTER INSUR. | 425 | 425 | ||
| TEEN CENTER INSURANCE | 205 | 205 | ||
| FIELD TRIPS | 60 | 60 | ||
| TRIPS AND TOURS | 1,050 | 1,050 | ||
| PROPERTY TAXES | 34 | 34 | ||
| ASSOCIATION MEMBERSHIPS | 238 | 238 | ||
| ASSOCIATION MEMBERSHIPS | 10 | 10 | ||
| ASSOCIATION MEMBERSHIPS | 150 | 150 | ||
| SPECIAL EVENTS | 287 | 287 | ||
| OTHER DUES AND FEES | 237 | 237 | ||
| OTHER DUES AND FEES | 262 | 262 | ||
| OTHER DUES AND FEES | 1,455 | 1,455 | ||
| OTHER DUES AND FEES | 88 | 88 | ||
| BANK SERVICE CHARGE | 5 | 5 | ||
| FENCING | 3,458 | 3,458 | ||
| ELECTRICAL | 1,721 | 1,721 | ||
| INSTALLATION | 20,140 | 20,140 | ||
| COST OF LAND SOLD COUNTY | 1,094 | 1,094 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND REGISTRATION | 268,349 | 268,349 | |
| HEAD START | 11,138 | 11,138 | |
| HEAD START - PARENT ACTIVITIE | 60 | 60 | |
| REIMBURSE FOOD PROGRAM - WI | 20,422 | 20,422 | |
| FOOD | 16,212 | 16,212 | |
| VIDEO GAME INCOME | 61 | 61 | |
| BOWLING CENTER INCOME | 6,446 | 6,446 | |
| BIRTHDAY PARTIES | 1,012 | 1,012 | |
| DANCES | 3,638 | 3,638 | |
| SWIMMING | 2,925 | 2,925 | |
| TRIPS AND TOURS | 60 | 60 | |
| TRIPS AND TOURS | 1,362 | 1,362 | |
| SPECIAL EVENTS | 371 | 371 | |
| MEMBERSHIP | 2,070 | 2,070 | |
| DAY PASSES | 489 | 489 | |
| SKATEBOARD PARK PASSES | 282 | 282 | |
| PUTTING GREEN | 14 | 14 | |
| OTHER GENERAL INCOME | 226 | 226 | |
| OTHER GENERAL INCOME | 1,658 | 1,658 | |
| OTHER GENERAL INCOME | 748 | 748 | |
| OTHER GENERAL INCOME | 19,000 | 19,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDS PAYABLE | ||
| ROUNDING | ||
| BANK OVERDRAFT - CHECKING | 3,256 | 5,036 |
| ACCRUED PAYROLL | 15,243 | 17,100 |
| ACCRUED PAYROLL TAXES | 175 | 188 |
| STATE WITHHOLDING | 2,962 | 3,048 |
| SALES TAX PAYABLE | 234 | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SURVEY | 800 | |||
| LEGAL SERVICES | 225 | 225 |
| Name | Address |
|---|---|
| NANCY BUCK RANSOM FOUNDATION |
PO BOX 1299 PEBBLE BEACH,CA93952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 293 | 293 | ||
| CYI 990 TAXES | 93 | 93 | ||
| FOOD SERVICE LICENSE | 300 | 300 |