| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL AUDIT OF THE FOUNDATION | 15,135 | 7,568 | 7,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME MUTUAL FUND | AT COST | 933,990 | 986,324 |
| EQUITY MUTUAL FUNDS | AT COST | 1,636,636 | 1,755,976 |
| CORPORATE STOCKS | AT COST | 5,011,411 | 6,934,433 |
| CORPORATE BONDS | AT COST | 1,580,767 | 1,895,576 |
| OXYGEN UNLIMITED II LLC | AT COST | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 389,120 | 449,602 | 449,602 |
| INTEREST RECEIVABLE | 5,605 | 7,025 | 7,025 |
| FEDERAL EXCISE TAX RECEIVABLE | 8,285 | 8,613 | 8,613 |
| DIVIDENDS RECEIVABLE | 3,330 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 79,683 | 79,683 | 0 | |
| MISCELLANEOUS EXPENSES | 17,079 | 17,079 | 0 | |
| LIFE INSURANCE EXPENSE | 59,391 | 0 | 0 | |
| INCREASE IN CSV LIFE INSURANCE | -60,482 | 0 | 0 | |
| PROVISION FOR TAX | 4,670 | 0 | 0 | |
| IMPAIRMENT LOSS | 715,506 | 0 | 0 | |
| LEGAL | 17,664 | 17,664 | 0 | |
| BAD DEBT EXPENSE | 26,088 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 398 | 398 | 398 |