| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 2,450 | 0 | 2,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP COPIER | 2004-12-30 | 1,800 | 1,800 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2005-05-24 | 831 | 664 | SL | 5.000000000000 | 167 | 0 | ||
| BOILER - DOLL MUSEUM | 2005-12-30 | 21,194 | 5,651 | SL | 15.000000000000 | 1,413 | 0 | ||
| FLAT SCREEN MONITOR - 24" | 2006-04-20 | 825 | 578 | SL | 5.000000000000 | 165 | 0 | ||
| MEDIA CENTER COMPUTER | 2008-01-08 | 1,495 | 598 | SL | 5.000000000000 | 299 | 0 | ||
| AV CENTER EQUIPMENT | 2008-04-15 | 7,394 | 2,588 | SL | 5.000000000000 | 1,479 | 0 | ||
| EPSON PERFECTION SCANNER | 2008-10-08 | 815 | 204 | SL | 5.000000000000 | 122 | 0 | ||
| PAST PERFECT SOFTWARE | 2008-12-15 | 1,738 | 376 | SL | 5.000000000000 | 348 | 0 | ||
| SERVER | 2009-02-09 | 1,618 | 297 | SL | 5.000000000000 | 323 | 0 | ||
| WORKSTATION | 2009-02-09 | 1,558 | 286 | SL | 5.000000000000 | 311 | 0 | ||
| HVAC SYSTEM | 2009-12-02 | 31,276 | 174 | SL | 15.000000000000 | 2,085 | 0 | ||
| APPLE IMAC | 2010-08-04 | 1,868 | SL | 5.000000000000 | 156 | 0 | |||
| LAPTOP - STUDIO | 2010-08-17 | 1,351 | SL | 5.000000000000 | 90 | 0 | |||
| SHARP COPIER MX-M200D | 2010-11-19 | 3,195 | SL | 5.000000000000 | 53 | 0 | |||
| PA BUILDING IMPROVEMNTS | 1987-06-15 | 26,985 | 19,280 | SL | 31.500000000000 | 857 | 0 | ||
| ROOF REPLACEMENT | 2008-01-08 | 14,353 | 1,914 | SL | 15.000000000000 | 957 | 0 | ||
| WINDOW REPLACEMENT | 2008-10-15 | 6,316 | 526 | SL | 15.000000000000 | 421 | 0 | ||
| LAND - DOLL MUSEUM | 1987-01-01 | 39,317 | L | 0 | 0 | ||||
| PAVILION | 1987-01-01 | 116,000 | 69,600 | SL | 40.000000000000 | 2,900 | 0 | ||
| SECURITY SYSTEM | 1996-06-15 | 1,122 | 1,013 | SL | 15.000000000000 | 75 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME - CORPORATE BONDS AND NOTES | 417,359 | 417,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 110,878 | 110,878 |
| FIXED INCOME - CERTIFICATES OF DEPOSIT | FMV | 442,348 | 442,348 |
| FIXED INCOME - ACCRUED INTEREST | FMV | 13,089 | 13,089 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP COMPUTER | 831 | 831 | 0 | |
| BOILER - DOLL MUSEUM | 21,194 | 7,064 | 14,130 | 0 |
| FLAT SCREEN MONITOR - 24" | 825 | 743 | 82 | 0 |
| MEDIA CENTER COMPUTER | 1,495 | 897 | 598 | 0 |
| AV CENTER EQUIPMENT | 7,394 | 4,067 | 3,327 | 0 |
| PAST PERFECT SOFTWARE | 1,738 | 724 | 1,014 | 0 |
| SERVER | 1,618 | 620 | 998 | 0 |
| WORKSTATION | 1,558 | 597 | 961 | 0 |
| HVAC SYSTEM | 31,276 | 2,259 | 29,017 | 0 |
| APPLE IMAC | 1,868 | 156 | 1,712 | 0 |
| LAPTOP - STUDIO | 1,351 | 90 | 1,261 | 0 |
| SHARP COPIER MX-M200D | 3,195 | 53 | 3,142 | 0 |
| PA BUILDING IMPROVEMNTS | 26,985 | 20,137 | 6,848 | 0 |
| ROOF REPLACEMENT | 14,353 | 2,871 | 11,482 | 0 |
| WINDOW REPLACEMENT | 6,316 | 947 | 5,369 | 0 |
| LAND - DOLL MUSEUM | 39,317 | 0 | 39,317 | 0 |
| PAVILION | 116,000 | 72,500 | 43,500 | 0 |
| SECURITY SYSTEM | 1,122 | 1,088 | 34 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BALLOONING COLLECTION | 350,000 | 350,000 | 350,000 |
| GILKERSON COLLECTION | 287,958 | 292,150 | 292,150 |
| PREPAID FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 2,077 | 680 | 680 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 3,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURATORIAL MATERIALS | 982 | 0 | 982 | |
| INSURANCE | 8,211 | 0 | 8,211 | |
| POSTAGE | 332 | 0 | 332 | |
| OFFICE EXPENSES | 3,361 | 0 | 3,361 | |
| MAINTENANCE AND SUPPLIES | 9,871 | 0 | 9,871 | |
| DUES AND SUBSCRIPTIONS | 270 | 0 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 28,589 | 0 | 28,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,466 | 0 | 5,466 | |
| STATE OF MA - PC FILING FEE | 35 | 0 | 35 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 520 | 0 | 0 |