| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dana Chabot bookkeeping | 175 | |||
| Wegner CPAs 990PF prep | 1,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| land | 3,699,527 | 3,699,527 | ||
| tractor and accessories | 27,200 | 27,200 | ||
| seed stripper | 6,198 | 6,198 | ||
| hammermill | 2,619 | 2,619 | ||
| trailers | 3,900 | 3,900 | ||
| mowers | 4,861 | 4,861 | ||
| misc equipment | 2,218 | 2,218 | ||
| merrimac bridge and boardwalk | 20,519 | 1,368 | 19,151 | |
| shed renovations | 9,846 | 1,607 | 8,239 | |
| education deck, benches - Lansing | 10,500 | 1,996 | 8,504 | |
| land - 207 acres in Allamakee cty | 192,911 | 192,911 | ||
| mule vehicle and accessories | 11,515 | 11,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Haskins Law, LLC admin services | 1,005 | 1,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| membership and dues | 525 | 525 | ||
| office supplies | 2,186 | 2,186 | ||
| trustee fees | 750 | 750 | ||
| miscellaneous | 786 | 786 | ||
| land mgmt expenses | 64,162 | 64,162 | ||
| Program materials & supplies | 1,567 | 1,567 | ||
| building and equip maint | 2,984 | 2,984 | ||
| Insurance | 1,498 | 1,498 | ||
| Leased employees | 89,476 | 89,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 990PF tax refund | 1,207 | ||
| software rebate | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Orion Land Surveyers survey work | 3,432 | 3,432 | ||
| Superior nonprofits governance assess | 2,000 | 2,000 | ||
| other misc services | 213 | 213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| real estate | 1,789 | 1,789 |