| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,722 | 3,089 | 4,633 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1998-07-10 | 3,008 | 3,008 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 1998-07-10 | 7,018 | 7,018 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE MAIL | 1998-12-16 | 3,473 | 3,473 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 1998-03-04 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 1998-05-06 | 1,433 | 1,433 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER MACHINE | 1998-05-09 | 2,672 | 2,672 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-07-10 | 393 | 393 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 1998-05-06 | 15,827 | 15,827 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARTWORK | 1998-08-01 | 2,112 | 2,112 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 1999-07-01 | 6,922 | 6,922 | 200DB | 5.000000000000 | 0 | 0 | ||
| SUPPLIES INSTALLATION | 1999-07-01 | 1,010 | 1,010 | 200DB | 5.000000000000 | 0 | 0 | ||
| PALM V'S | 1999-07-01 | 990 | 990 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-07-01 | 3,278 | 3,278 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 1999-07-01 | 3,602 | 3,602 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1999-07-01 | 1,029 | 1,029 | 200DB | 5.000000000000 | 0 | 0 | ||
| JCI PHONE SYSTEM | 2000-05-01 | 7,611 | 7,611 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2000-02-22 | 6,705 | 6,705 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2000-02-28 | 3,363 | 3,363 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNISHINGS | 2000-05-01 | 10,261 | 10,261 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-03-14 | 29,257 | 29,257 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-04-10 | 2,684 | 2,684 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-04-10 | 3,552 | 3,552 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2002-07-09 | 7,259 | 5,081 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER MACHINE | 2002-07-29 | 9,285 | 6,499 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-09-29 | 3,052 | 610 | 200DB | 5.000000000000 | 977 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEGASYSTEMS, INC. | 93 | 1,538,460 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 3,008 | 3,008 | 0 | |
| COMPUTER EQUIPMENT | 7,018 | 7,018 | 0 | |
| VOICE MAIL | 3,473 | 3,473 | 0 | |
| PHONES | 1,303 | 1,303 | 0 | |
| PHONES | 1,433 | 1,433 | 0 | |
| COPIER MACHINE | 2,672 | 2,672 | 0 | |
| FAX MACHINE | 393 | 393 | 0 | |
| OFFICE FURNISHINGS | 15,827 | 15,827 | 0 | |
| ARTWORK | 2,112 | 2,112 | 0 | |
| DELL COMPUTERS | 6,922 | 6,922 | 0 | |
| SUPPLIES INSTALLATION | 1,010 | 1,010 | 0 | |
| PALM V'S | 990 | 990 | 0 | |
| COMPUTER | 3,278 | 3,278 | 0 | |
| DELL COMPUTERS | 3,602 | 3,602 | 0 | |
| FAX MACHINE | 1,029 | 1,029 | 0 | |
| JCI PHONE SYSTEM | 7,611 | 7,611 | 0 | |
| OFFICE FURNISHINGS | 6,705 | 6,705 | 0 | |
| OFFICE FURNISHINGS | 3,363 | 3,363 | 0 | |
| OFFICE FURNISHINGS | 10,261 | 10,261 | 0 | |
| THE JOURNEY SHIP, INC. | 3,100 | 3,100 | 0 | |
| MICROEDGE, INC. | 15,080 | 15,080 | 0 | |
| MICROEDGE, INC. | 2,215 | 2,215 | 0 | |
| COMPUTER EQUIPMENT | 29,257 | 29,257 | 0 | |
| COMPUTER EQUIPMENT | 2,684 | 2,684 | 0 | |
| COMPUTER EQUIPMENT | 3,552 | 3,552 | 0 | |
| COMPUTER EQUIPMENT | 7,259 | 7,259 | 0 | |
| COPIER MACHINE | 9,285 | 9,285 | 0 | |
| COMPUTER EQUIPMENT | 3,052 | 1,587 | 1,465 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 8,000 | 8,000 | 8,000 |
| LOAN RECEIVABLE | 541 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 25,348 |
| 50% MEALS AND ENTERTAINMENT | 952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 46 | 18 | 28 | |
| CONSULTANTS | 1,067 | 427 | 640 | |
| DUES & SUBSCRIPTIONS | 3,210 | 1,284 | 1,926 | |
| INSURANCE | 966 | 386 | 580 | |
| MEALS & ENTERTAINMENT | 953 | 381 | 572 | |
| OFFICE SUPPLIES | 1,347 | 539 | 808 | |
| PARKING | 840 | 336 | 504 | |
| PAYROLL SERVICE FEES | 1,715 | 686 | 1,029 | |
| POSTAGE | 867 | 347 | 520 | |
| TELEPHONE | 522 | 209 | 313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,850 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,619 | 3,848 | 5,771 | |
| STATE TAXES | 35 | 14 | 21 |