| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 800 | 0 | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1989-01-01 | 22,403 | 22,403 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1990-05-16 | 1,244 | 1,244 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESK CHAIR | 1990-06-25 | 785 | 785 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 CHAIRS | 1990-06-25 | 1,724 | 1,724 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECRETARY DESK | 1990-11-26 | 800 | 800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CREDENZA | 1990-02-20 | 185 | 185 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DESK TOP | 1990-02-20 | 185 | 185 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE | 1990-02-20 | 450 | 450 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 4 CHAIRS | 1990-02-20 | 288 | 288 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 1990-02-20 | 242 | 242 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHUMACHER FABRIC | 1990-03-20 | 3,828 | 3,828 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PAYNE WALLPAPER | 1990-04-20 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BRUNSCHWIG & GIL FABRIC | 1990-04-24 | 2,314 | 2,314 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CLARENCE HOUSE WALLPAPER | 1990-04-26 | 1,326 | 1,326 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MASLAND CARPET | 1990-04-27 | 2,989 | 2,989 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MITCHELL DESIGNS GRASSCL | 1990-05-02 | 2,053 | 2,053 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DRAPERIES W/CORNICES | 1990-05-30 | 1,246 | 1,246 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 1990-07-01 | 2,001 | 2,001 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1990-02-01 | 744 | 744 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1993-08-30 | 11,702 | 11,702 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SILK FICUS TREE | 1993-09-22 | 159 | 159 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PICTURE FRAME | 1993-11-15 | 504 | 504 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHADE | 1993-12-21 | 273 | 273 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE | 1994-03-09 | 2,113 | 2,112 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE & LAMP | 1994-04-12 | 404 | 404 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHAIR | 1994-06-07 | 106 | 106 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CARPET | 1995-09-20 | 1,346 | 1,346 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 1995-09-20 | 7,599 | 7,599 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 1995-09-19 | 6,605 | 6,605 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1999-09-27 | 3,064 | 3,064 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1995-09-11 | 1,591 | 1,591 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| 1424 WALTON WAY | 1991-11-01 | 1,322,316 | 760,854 | SL | 31.500000000000 | 41,978 | 41,978 | 41,978 | |
| CONSOLE | 1990-02-20 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES | 1993-11-23 | 865 | 865 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-07-11 | 1,487 | 1,059 | 200DB | 5.000000000000 | 171 | 297 | 297 | |
| FAX | 2007-03-28 | 439 | 312 | 200DB | 5.000000000000 | 51 | 88 | 88 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (4007-1727) - CORPORATE BONDS | 2,390,402 | 2,372,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (4007-1727) - STOCK | 4,576,010 | 10,344,008 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 22,403 | 22,403 | 0 | |
| OFFICE EQUIPMENT | 1,244 | 1,244 | 0 | |
| DESK CHAIR | 785 | 785 | 0 | |
| 2 CHAIRS | 1,724 | 1,724 | 0 | |
| SECRETARY DESK | 800 | 800 | 0 | |
| CREDENZA | 185 | 185 | 0 | |
| DESK TOP | 185 | 185 | 0 | |
| TABLE | 450 | 450 | 0 | |
| 4 CHAIRS | 288 | 288 | 0 | |
| FIXTURES | 242 | 242 | 0 | |
| SCHUMACHER FABRIC | 3,828 | 3,828 | 0 | |
| PAYNE WALLPAPER | 500 | 500 | 0 | |
| BRUNSCHWIG & GIL FABRIC | 2,314 | 2,314 | 0 | |
| CLARENCE HOUSE WALLPAPER | 1,326 | 1,326 | 0 | |
| MASLAND CARPET | 2,989 | 2,989 | 0 | |
| MITCHELL DESIGNS GRASSCL | 2,053 | 2,053 | 0 | |
| DRAPERIES W/CORNICES | 1,246 | 1,246 | 0 | |
| FIXTURES | 2,001 | 2,001 | 0 | |
| TELEPHONE SYSTEM | 744 | 744 | 0 | |
| FURNITURE | 11,702 | 11,702 | 0 | |
| SILK FICUS TREE | 159 | 159 | 0 | |
| PICTURE FRAME | 504 | 504 | 0 | |
| SHADE | 273 | 273 | 0 | |
| TABLE | 2,113 | 2,112 | 1 | 0 |
| TABLE & LAMP | 404 | 404 | 0 | |
| CHAIR | 106 | 106 | 0 | |
| CARPET | 1,346 | 1,346 | 0 | |
| PAINTINGS | 7,599 | 7,599 | 0 | |
| COPIER | 6,605 | 6,605 | 0 | |
| COMPUTER | 3,064 | 3,064 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,591 | 1,591 | 0 | |
| 1424 WALTON WAY | 1,322,316 | 802,832 | 519,484 | 0 |
| CONSOLE | 350 | 350 | 0 | |
| FIXTURES | 865 | 865 | 0 | |
| COMPUTER | 1,487 | 1,230 | 257 | 0 |
| FAX | 439 | 363 | 76 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POWERSHS QQQ TRUST SER 1 | AT COST | 90,755 | 190,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 40,407 | 37,868 | 37,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,696 | 939 | 0 | 3,757 |
| BANK FEES - SUNTRUST BANK | 75 | 75 | 0 | 0 |
| OFFICE SUPPLIES & EXPENSE | 1,000 | 200 | 0 | 800 |
| POSTAGE | 399 | 80 | 0 | 319 |
| TELEPHONE | 2,896 | 579 | 0 | 2,317 |
| REPAIR & MAINTENANCE | 955 | 191 | 0 | 764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE WH TAXES | 542 | 526 |
| PAYROLL W/H TAXES | 298 | 314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 77,739 | 77,739 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,251 | 650 | 0 | 2,601 |
| INCOME TAX EXPENSE | 3,328 | 666 | 0 | 2,662 |