| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TARPLEY & UNDERWOOD | 3,200 | 3,200 |
| Person Name | Explanation |
|---|---|
| H G PATTILLO | |
| ELIZABETH PATTILLO | |
| ELIZABETH P PARKER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1982-02-25 | 968,870 | 751,883 | S/L | 35.0000 | 27,682 | 27,682 | ||
| LAND | 2002-02-25 | 3,832 | |||||||
| HVAC | 2003-06-01 | 70,239 | 11,783 | S/L | 39.0000 | 1,801 | 1,801 | ||
| TENANT IMPROVEMENT | 2005-07-13 | 358,423 | 40,974 | S/L | 39.0000 | 9,190 | 9,190 | ||
| TENANT IMPROVEMENT PHASE II | 2005-10-11 | 231,478 | 24,978 | S/L | 39.0000 | 5,935 | 5,935 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT L-2 | 393,277 | 407,977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT L-1 | 978,750 | 531,180 |
| SEE ATTACHED STATEMENT L-2 | 852,659 | 1,011,357 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 968,870 | 779,565 | 189,305 | 1,245,000 |
| LAND | 3,832 | 3,832 | ||
| HVAC | 70,239 | 13,584 | 56,655 | 56,655 |
| TENANT IMPROVEMENT | 358,423 | 50,164 | 308,259 | |
| TENANT IMPROVEMENT PHASE II | 231,478 | 30,913 | 200,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ASSET FUNDS | AT COST | 161,210 | 168,684 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WACHOVIA ADMINISTRATIVE FEES | 20,416 | 20,416 | ||
| UBS ANNUAL FEE | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,362 | |||
| FOREIGN TAX | 11 | 11 |