| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,872 | 0 | 19,419 | 453 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-01-01 | 70,465 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 1986-01-01 | 26,600 | L | 0 | 0 | 0 | |||
| BUILDING | 1987-07-01 | 3,115,439 | 1,752,434 | SL | 40.000000000000 | 77,886 | 0 | 77,886 | |
| BUILDING IMPROVEMENTS | 1995-10-01 | 69,436 | 35,343 | 0 % | 6,786 | 0 | 6,786 | ||
| PAVING | 2010-09-11 | 8,940 | SL | 15.000000000000 | 199 | 0 | 199 | ||
| 17 INSULATED WINDOWS | 2010-09-15 | 4,310 | SL | 7.000000000000 | 205 | 0 | 205 | ||
| BUILDING EQUIPMENT - FIXED | 1989-04-30 | 79,254 | 37,316 | SL | 0 % | 5,690 | 0 | 5,690 | |
| BUILDING EQUIPMENT - PORTABLE | 1987-07-01 | 4,896 | 4,273 | SL | 0 % | 174 | 0 | 174 | |
| 2 GE REFRIGERATORS | 2010-06-24 | 1,084 | SL | 5.000000000000 | 108 | 0 | 108 | ||
| FURNITURE | 1987-07-01 | 36,697 | 29,210 | SL | 10.000000000000 | 1,291 | 0 | 1,291 | |
| OFFICE EQUIPMENT | 1987-09-01 | 34,138 | 33,764 | SL | 0 % | 300 | 0 | 300 | |
| RICOH COPIER | 2010-03-01 | 1,650 | SL | 5.000000000000 | 275 | 0 | 275 | ||
| MAINTENANCE EQUIPMENT | 1991-01-01 | 37,417 | 22,141 | SL | 10.000000000000 | 1,878 | 0 | 1,878 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 70,465 | 0 | 70,465 | 0 |
| LAND IMPROVEMENTS | 26,600 | 0 | 26,600 | 0 |
| BUILDING | 3,115,439 | 1,830,320 | 1,285,119 | 0 |
| BUILDING IMPROVEMENTS | 69,436 | 42,129 | 27,307 | 0 |
| PAVING | 8,940 | 199 | 8,741 | 0 |
| 17 INSULATED WINDOWS | 4,310 | 205 | 4,105 | 0 |
| BUILDING EQUIPMENT - FIXED | 79,254 | 43,006 | 36,248 | 0 |
| BUILDING EQUIPMENT - PORTABLE | 4,896 | 4,447 | 449 | 0 |
| 2 GE REFRIGERATORS | 1,084 | 108 | 976 | 0 |
| FURNITURE | 36,697 | 30,501 | 6,196 | 0 |
| OFFICE EQUIPMENT | 34,138 | 34,064 | 74 | 0 |
| RICOH COPIER | 1,650 | 275 | 1,375 | 0 |
| MAINTENANCE EQUIPMENT | 37,417 | 24,019 | 13,398 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 28,147 | 28,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,756 | 0 | 7,579 | 177 |
| ADVERTISING | 770 | 0 | 752 | 18 |
| OUTSIDE LABOR | 164,892 | 0 | 161,132 | 3,760 |
| INSURANCE | 26,851 | 0 | 26,851 | 0 |
| ADMINISTRATIVE EXPENSES | 10,098 | 0 | 10,098 | 0 |
| SUPPLIES | 16,935 | 0 | 16,935 | 0 |
| REPAIRS AND MAINTENANCE | 83,890 | 0 | 83,890 | 0 |
| SECURITY | 2,959 | 0 | 2,959 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 250,321 | 250,321 | |
| LAUNDRY AND VENDING | 5,466 | 5,466 | |
| SERVICE COORDINATOR | 31,363 | 31,363 | |
| CABLE TV INCOME | 8,616 | 8,616 | |
| FEES FROM GOVERNMENT AGENCIES | 582,211 | 582,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 22,493 | 22,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 58,818 | 0 | 57,477 | 1,341 |
| INVESTMENT FEES | 50 | 0 | 49 | 1 |
| SERVICE COORDINATOR FEES | 25,623 | 0 | 25,039 | 584 |