| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 115,795 shs of CIZN | AT COST | 2,348,620 | 2,348,620 |
| Unrealized Gain/Loss on Investments | AT COST | 98,128 | 98,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organizational Costs | 5,706 | 5,706 | 5,706 |
| Amortization - Organizational Costs | -1,236 | -1,807 | -1,807 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss on Investments | 138,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 96 | 96 | 0 | |
| Meals & Entertainment | 3,170 | 0 | 0 | |
| Amortization Expense | 571 | 0 | 0 | |
| Office Expenses | 75 | 0 | 0 | |
| Office Supplies | 99 | 0 | 0 | |
| Professional Fees | 6,989 | 2,140 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 992 | 0 | 0 | |
| Payroll Taxes | 6,273 | 0 | 0 |