| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,100 | 1,050 | 1,050 |
| Person Name | Explanation |
|---|---|
| FRANK HAGEN | |
| TOM NANSEL | |
| MARGARET PILCH | |
| PADDY BARD | |
| DAVID HELVEY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS - FENCE | 2006-07-31 | 7,040 | 2,164 | 150DB | 15.0000 | 488 | 488 | ||
| NEW FENCE | 2007-11-28 | 5,000 | 1,001 | 150DB | 15.0000 | 400 | 400 | ||
| LAND - 2,855 ACRES | 2003-08-06 | 719,460 | |||||||
| SPRING DEVELOPMENT | 2009-11-10 | 3,500 | 1,772 | 150DB | 15.0000 | 173 | 173 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000-DUPONT EI NEMOUR | ||
| 25000-GENERAL ELECTRIC CAP CORP | ||
| 25000-WAL-MART STORES INC | ||
| 1964.637-VANGUARD GNMA FUND 36 | 20,000 | 21,100 |
| 2049.18-VANGUARD SHORT-TERM INVESTME | 20,000 | 22,070 |
| 7379.228-VANGUARD HIGH YIELD CORPORA | 42,500 | 42,062 |
| 35000-CITIGROUP INC | 37,083 | 37,067 |
| 35000-GOLDMAN SACHS GROUP INC | 37,866 | 37,603 |
| 25000-BANK OF AMERICA CORP | 26,202 | 25,408 |
| 3623.071-OPPENHEIMER INTERNATIONAL B | 23,500 | 23,767 |
| 1775.743-TEMPLETON GLOBAL BOND | 23,500 | 24,079 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 105-ABBOTT LABORATORIES | 6,056 | 5,032 |
| 41-AIR PRODUCTS & CHEMICALS | 2,938 | 3,729 |
| 73-ALLSTATE CORPORATION | ||
| 49-APACHE CORPORATION | 3,925 | 5,842 |
| 25-APPLE COMPUTER INC | 2,694 | 8,064 |
| 112-AT&T INC | ||
| 294-BANK AMERICA CORPORATION | 4,613 | 3,922 |
| 135-BANK OF NEW YORK MELLON CORP | ||
| 60-BERKSHIRE HATHAWAY INC - CL B | 4,612 | 4,807 |
| 64-BEST BUY INC | 2,869 | 2,195 |
| 55-BHP BILLITON LIMITED ADR | 3,497 | 5,111 |
| 88-CATERPILLAR INC | 3,236 | 8,242 |
| 69-CHEVRON CORP | 5,480 | 6,296 |
| 235-CISCO SYSTEMS INC | 5,118 | 4,754 |
| 1156-CITIGROUP INC | 5,062 | 5,468 |
| 57-COSTCO WHOLESALE CORPORATION | 3,054 | 4,116 |
| 104-DANAHER CORPORATION | 3,700 | 4,906 |
| 117-DISNEY WALT CO HOLDINGS | 2,551 | 4,389 |
| 54-DU PONE EI DE NEMOURS & COMPANY | 2,483 | 2,694 |
| 300-EMC CORPORATION | 3,791 | 6,870 |
| 97-EMERSON ELECTRIC COMPANY | 4,216 | 5,545 |
| 61-EXELON CORPORATION | 3,255 | 2,540 |
| 102-EXXON MOBIL CORPORATION | 5,444 | 7,458 |
| 72-FPL GROUP INC | ||
| 38-GENERAL DYNAMICS CORPORATION | ||
| 214-GENERAL ELECTRIC COMPANY | 5,042 | 3,914 |
| 67-GENZYME CORPORATION-GENERAL DIVIS | ||
| 5-GOOGLE INC | 2,421 | 2,970 |
| 100-HEWLETT PACKARD COMPANY | 2,622 | 4,210 |
| 67-ILLINOIS TOOL WORKS INC | 2,808 | 3,578 |
| 243-INTEL CORPORATION | 5,809 | 5,110 |
| 45-INTERNATIONAL BUSINESS MACHINES C | 4,456 | 6,604 |
| 69-JOHNSON & JOHNSON | 3,716 | 4,268 |
| 193-JP MORGAN CHASE & COMPANY | 7,537 | 8,187 |
| 161-KRAFT FOODS INC | 4,642 | 5,073 |
| 135-LOWES COS INC | 3,551 | 3,386 |
| 75-MCDONALDS CORPORATION | 4,638 | 5,757 |
| 114-MEDTRONIC INC | ||
| 111-MERCK & CO INC | 4,122 | 4,000 |
| 57-METLIFE INC | 1,864 | 2,533 |
| 97-MICROSOFT CORPORATION | ||
| 72-NEXTERA ENERGY INC | 3,573 | 3,743 |
| 77-NORTHERN TRUST CORPORATION | 3,470 | 4,267 |
| 175-ORACLE CORPORATION | 2,885 | 5,477 |
| 91-PEABODY ENERGY CORPORATION | 2,876 | 5,822 |
| 74-PEPSICO INC | 3,555 | 4,834 |
| 101-PROCTER & GAMBLE COMPANY | 5,647 | 6,497 |
| 84-QUALCOMM INC | 3,363 | 4,157 |
| 91-SCHLUMBERGER LIMITED | 6,466 | 7,599 |
| 77-SMITH INTERNATIONAL INC | ||
| 49-SOUTHWESTERN ENERGY COMPANY | ||
| 133-STAPLES INC | ||
| 50-STATE STREET CORPORATION | ||
| 106-TARGET CORPORATION | 4,488 | 6,374 |
| 239-U S BANCORP DEL | 7,378 | 6,446 |
| 52-UNITED TECHNOLOGIES CORPORATION | 2,230 | 4,093 |
| 96-VERIZON COMMUNICATIONS | 3,055 | 3,435 |
| 57-WAL-MART STORES INC | 3,120 | 3,074 |
| 101-TEVA PHARMACEUTICAL INDUSTRIES | 4,997 | 5,265 |
| 1178.051-LKCM SMALL CAP EQ INSTITUTI | 21,461 | 25,316 |
| 1195.948-T ROWE PRICE MID CAP VALUE | 27,968 | 28,356 |
| 1147.948-AMERICAN EUROPACIFIC GROWTH | 33,826 | 47,445 |
| 373.216-EATON VANCE TAX-MANAGED EMER | 17,000 | 19,079 |
| 848.202-HARBOR INTERNATIONAL FUND | 41,865 | 51,358 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCES | 15,540 | 5,997 | 9,543 | 9,543 |
| LAND | 719,460 | 719,460 | 547,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 18,750 | 18,750 | 18,750 |
| INCOME RECEIVABLE | 543 | 543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 119 | 119 | ||
| DIRECTORS LIABILITY INSURANCE | 1,052 | 1,052 | ||
| OFFICE & POSTAGE | 367 | 367 | ||
| EXPENSE REIMBURSEMENT | 2,731 | 1,366 | 1,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 6,749 | 6,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2009 EXCISE TAX | 417 | |||
| ANNUAL STATE LICENSE FEE | 25 | 13 | 12 | |
| FOREIGN TAXES | 6 | 6 |