| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,775 | 10,775 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 1997-07-16 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | ||
| Refrigerator | 1999-08-24 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture | 1999-01-15 | 867 | 862 | SL | 10.000000000000 | 0 | 0 | ||
| Shelving Units | 2000-12-13 | 984 | 984 | SL | 5.000000000000 | 0 | 0 | ||
| Training Software | 2000-08-23 | 950 | 950 | SL | 3.000000000000 | 0 | 0 | ||
| Conference Table & Chairs Budget Office Furniture | 2001-08-02 | 1,231 | 1,231 | SL | 10.000000000000 | 0 | 0 | ||
| Refrigerator - American Express | 2001-07-31 | 593 | 593 | SL | 5.000000000000 | 0 | 0 | ||
| Laser Printer - American Express | 2001-09-18 | 487 | 487 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE DESIGN | 2003-07-31 | 1,350 | 1,350 | SL | 3.000000000000 | 0 | 0 | ||
| STUDENT DATABASE | 2003-07-31 | 1,553 | 1,553 | SL | 3.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2003-06-03 | 1,338 | 1,336 | SL | 5.000000000000 | 0 | 0 | ||
| CANON FAX LC510 | 2004-09-07 | 1,070 | 1,070 | SL | 5.000000000000 | 0 | 0 | ||
| BBQ TRAILER | 2004-04-14 | 700 | 575 | SL | 7.000000000000 | 100 | 0 | ||
| SERVER/POWER EDGE | 2006-07-24 | 2,831 | 1,934 | SL | 5.000000000000 | 566 | 0 | ||
| NORTH AREA DIRECTOR COMPUTER | 2006-07-24 | 1,385 | 946 | SL | 5.000000000000 | 277 | 0 | ||
| ACCOUNTING PC | 2006-07-24 | 1,708 | 1,168 | SL | 5.000000000000 | 342 | 0 | ||
| SOFTWARE | 2006-07-24 | 2,380 | 2,380 | SL | 3.000000000000 | 0 | 0 | ||
| ACT ADMIN COMPUTER | 2006-11-28 | 1,071 | 660 | SL | 5.000000000000 | 214 | 0 | ||
| CENTRAL AREA DIRECTOR COMPUTER | 2006-11-28 | 1,108 | 684 | SL | 5.000000000000 | 222 | 0 | ||
| WEBSITE | 2007-08-06 | 2,015 | 1,624 | SL | 3.000000000000 | 391 | 0 | ||
| 2 NEW LAPTOPS | 2007-05-01 | 3,328 | 1,776 | SL | 5.000000000000 | 666 | 0 | ||
| FRONT OFFICE FURNITURE | 2007-07-29 | 1,877 | 648 | SL | 7.000000000000 | 268 | 0 | ||
| PRISIDENT'S LAPTOP | 2007-08-29 | 1,067 | 497 | SL | 5.000000000000 | 213 | 0 | ||
| OFFICE FURNITURE | 2007-12-28 | 2,144 | 1,089 | SL | 7.000000000000 | 301 | 0 | ||
| SHREDDER | 2008-10-01 | 524 | 131 | SL | 5.000000000000 | 105 | 0 | ||
| PROJECTOR | 2008-04-24 | 609 | 203 | SL | 5.000000000000 | 122 | 0 | ||
| LAPTOP | 2008-07-14 | 1,073 | 322 | SL | 5.000000000000 | 215 | 0 | ||
| NCCER | 2008-03-18 | 1,136 | 397 | SL | 5.000000000000 | 227 | 0 | ||
| 17 COMPUTERS | 2008-10-16 | 8,050 | 2,013 | SL | 5.000000000000 | 1,610 | 0 | ||
| Avaya Phone | 2008-08-17 | 1,187 | 316 | SL | 5.000000000000 | 237 | 0 | ||
| 2009 Ford | 2009-11-24 | 40,226 | 670 | SL | 5.000000000000 | 8,045 | 0 | ||
| 2010 Ford | 2009-11-25 | 47,532 | 792 | SL | 5.000000000000 | 9,506 | 0 | ||
| Dell computers | 2009-02-12 | 1,070 | 196 | SL | 5.000000000000 | 214 | 0 | ||
| Server computer | 2009-06-05 | 1,212 | 141 | SL | 5.000000000000 | 242 | 0 | ||
| Apprentice Tracking System Software | 2009-05-28 | 10,449 | 2,032 | SL | 3.000000000000 | 3,483 | 0 | ||
| Office Furniture | 2010-08-03 | 2,141 | SL | 5.000000000000 | 179 | 0 | |||
| Vostro Mini Tower | 2010-04-09 | 654 | SL | 5.000000000000 | 98 | 0 | |||
| Office Furniture | 2010-07-26 | 3,165 | SL | 5.000000000000 | 264 | 0 | |||
| Lateral File and 4 Side Chairs | 2010-08-24 | 818 | SL | 5.000000000000 | 55 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 800 | 800 | 0 | |
| Refrigerator | 150 | 150 | 0 | |
| Furniture | 867 | 862 | 5 | 0 |
| Shelving Units | 984 | 984 | 0 | |
| Training Software | 950 | 950 | 0 | |
| Conference Table & Chairs Budget Office Furniture | 1,231 | 1,231 | 0 | |
| Refrigerator - American Express | 593 | 593 | 0 | |
| Laser Printer - American Express | 487 | 487 | 0 | |
| WEBSITE DESIGN | 1,350 | 1,350 | 0 | |
| STUDENT DATABASE | 1,553 | 1,553 | 0 | |
| DELL COMPUTER | 1,338 | 1,336 | 2 | 0 |
| CANON FAX LC510 | 1,070 | 1,070 | 0 | |
| BBQ TRAILER | 700 | 675 | 25 | 0 |
| SERVER/POWER EDGE | 2,831 | 2,500 | 331 | 0 |
| NORTH AREA DIRECTOR COMPUTER | 1,385 | 1,223 | 162 | 0 |
| ACCOUNTING PC | 1,708 | 1,510 | 198 | 0 |
| SOFTWARE | 2,380 | 2,380 | 0 | |
| ACT ADMIN COMPUTER | 1,071 | 874 | 197 | 0 |
| CENTRAL AREA DIRECTOR COMPUTER | 1,108 | 906 | 202 | 0 |
| WEBSITE | 2,015 | 2,015 | 0 | |
| 2 NEW LAPTOPS | 3,328 | 2,442 | 886 | 0 |
| FRONT OFFICE FURNITURE | 1,877 | 916 | 961 | 0 |
| PRISIDENT'S LAPTOP | 1,067 | 710 | 357 | 0 |
| OFFICE FURNITURE | 2,144 | 1,390 | 754 | 0 |
| SHREDDER | 524 | 236 | 288 | 0 |
| PROJECTOR | 609 | 325 | 284 | 0 |
| LAPTOP | 1,073 | 537 | 536 | 0 |
| NCCER | 1,136 | 624 | 512 | 0 |
| 17 COMPUTERS | 8,050 | 3,623 | 4,427 | 0 |
| Avaya Phone | 1,187 | 553 | 634 | 0 |
| 2009 Ford | 40,226 | 8,715 | 31,511 | 0 |
| 2010 Ford | 47,532 | 10,298 | 37,234 | 0 |
| Dell computers | 1,070 | 410 | 660 | 0 |
| Server computer | 1,212 | 383 | 829 | 0 |
| Apprentice Tracking System Software | 10,449 | 5,515 | 4,934 | 0 |
| Office Furniture | 2,141 | 179 | 1,962 | 0 |
| Vostro Mini Tower | 654 | 98 | 556 | 0 |
| Office Furniture | 3,165 | 264 | 2,901 | 0 |
| Lateral File and 4 Side Chairs | 818 | 55 | 763 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | GMAC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 35417 |
| Balance Due | 0 |
| Date of Note | 2004-07 |
| Maturity Date | 2009-07 |
| Repayment Terms | Monthly |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | Automotive equipment |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Ford Credit |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 35726 |
| Balance Due | 0 |
| Date of Note | 2009-11 |
| Maturity Date | 2014-12 |
| Repayment Terms | Monthly |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | Automotive equipment |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Ford Credit |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 40032 |
| Balance Due | 0 |
| Date of Note | 2009-11 |
| Maturity Date | 2014-11 |
| Repayment Terms | Monthly |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | Automotive equipment |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility deposits | 100 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 13,935 | 0 | 7,707 | |
| Meals & Lodging | 12,511 | 0 | 12,511 | |
| Organizational Development | 3,795 | 0 | 3,795 | |
| Office Supplies | 67,178 | 0 | 64,084 | |
| Equipment Repairs | 14,411 | 0 | 14,411 | |
| Dues & Subscriptions | 2,171 | 0 | 1,631 | |
| Purchased Books | 42,104 | 0 | 42,104 | |
| Miscellaneous | 136 | 0 | 102 | |
| Telephone | 19,604 | 0 | 14,731 | |
| Postage & Freight | 4,400 | 0 | 3,306 | |
| Bank Service Charges | 1,898 | 0 | 1,426 | |
| Marketing | 6,447 | 0 | 6,447 | |
| Contract Labor | 18,081 | 0 | 18,081 | |
| Bad Debt Expense | 4,650 | 0 | 0 | |
| ACT Registration Fees | 92,760 | 0 | 92,760 | |
| Safety Day Expenses | 8,227 | 0 | 8,227 | |
| NEG Grant Expense | 240,053 | 0 | 240,053 | |
| 401k Administrative Fees | 5,225 | 0 | 3,926 | |
| YG Grant Expenses | 74,072 | 0 | 74,072 | |
| Stimulus Grant Expense | 240,215 | 0 | 240,215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition Income | 291,208 | 291,208 | |
| Textbook Sales | 46,691 | 46,691 | |
| ICTP Certification | 7,236 | 7,236 | |
| ACT Certification | 31,150 | 31,150 | |
| Assessment Testing | 65,314 | 65,314 | |
| Saftey Day Registration | 9,325 | 9,325 | |
| Host Site Setup | 2,500 | 2,500 | |
| Short Term Craft | 17,913 | 17,913 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Name | Address |
|---|---|
| MS State Board of Contractors |
Post Office Box 320279 Jackson,MS392320279 |
| MS Department of Employment Securit |
Post Office Box 1699 Jackson,MS392151699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 41,238 | 0 | 30,988 |