| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE/EQUIPMENT | 2008-05-15 | 2,586 | 615 | SL | 7.000000000000 | 369 | 0 | 369 | |
| OFFICE CUBICLES | 2008-11-10 | 1,100 | 183 | SL | 7.000000000000 | 157 | 0 | 157 | |
| 2009 FORD F150 | 2010-01-12 | 25,920 | 200DB | 5.000000000000 | 5,184 | 0 | 5,184 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE/EQUIPMENT | 2,586 | 984 | 1,602 | 0 |
| OFFICE CUBICLES | 1,100 | 340 | 760 | 0 |
| 2009 FORD F150 | 25,920 | 5,184 | 20,736 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,303 | 0 | 0 | 4,303 |
| INSURANCE | 10,021 | 0 | 0 | 10,022 |
| BANK CHARGES | 94 | 0 | 0 | 94 |
| LICENSES, PERMITS & FEES | 324 | 0 | 0 | 324 |
| POSTAGE & SHIPPING | 8 | 0 | 0 | 8 |
| SUPPLIES | 235 | 0 | 0 | 235 |
| TELEPHONE | 8,771 | 0 | 0 | 8,771 |
| UTILITIES | 4,560 | 0 | 0 | 4,560 |
| PAYROLL FEES | 275 | 0 | 0 | 275 |
| SUBSCRIPTIONS | 200 | 0 | 0 | 200 |
| MAINTENANCE | 80 | 0 | 0 | 80 |
| OFFICE HELP | 7,411 | 0 | 0 | 7,411 |
| MISCELLANEOUS EXPENSES | 865 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,883 | 3,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,153 | 0 | 0 | 7,153 |