| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,990 | 3,990 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 5 ACRES FLAGSTAFF | 2004-11-01 | 190,436 | 0 % | 0 | 0 | 0 | |||
| LAND 2 ACRES | 2004-11-01 | 115,150 | 0 % | 0 | 0 | 0 | |||
| BUILDING AND IMPROVEMENTS | 2004-11-01 | 2,191,669 | 283,090 | SL | 40.000000000000 | 54,790 | 0 | 54,790 | |
| FURNITURE AND FIXTURES | 2004-11-01 | 16,300 | 12,809 | SL | 7.000000000000 | 2,329 | 0 | 2,329 | |
| BUILDING ADDITION | 2005-01-01 | 307,543 | 38,122 | SL | 40.000000000000 | 7,689 | 0 | 7,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG EDWARDS - SECURITIES | 364,803 | 364,803 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 5 ACRES FLAGSTAFF | 190,436 | 0 | 190,436 | 0 |
| LAND 2 ACRES | 115,150 | 0 | 115,150 | 0 |
| BUILDING AND IMPROVEMENTS | 2,191,669 | 337,880 | 1,853,789 | 0 |
| FURNITURE AND FIXTURES | 16,300 | 15,138 | 1,162 | 0 |
| BUILDING ADDITION | 307,543 | 45,811 | 261,732 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | RICHARD F WILSON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 500000 |
| Balance Due | 386148 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | DEMAND LOAN |
| Interest Rate | 4.370000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | ALLOWS CONTRIBUTIONS TO BE MADE IN EXCESS OF AVAILABLE LIQUID FUNDS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL RIGHTS | 61,426 | 61,426 | 61,426 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 2,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONTRACT LABOR | 30,000 | 0 | 30,000 | 30,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MOBILE OIL ROYALTY | 53,504 | 53,504 | |
| HEADINGTON OIL ROYALTY | 41,247 | 41,247 | |
| EOG ROYALTY | 24,856 | 24,856 |
| Name | Address |
|---|---|
| RICHARD F WILSON |
PO BOX 399 FLAGSTAFF,AZ860020399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 288 | 288 | 0 | 0 |
| ROYALTY TAXES | 3,174 | 3,174 | 0 | 0 |
| EXCISE TAX | 1,213 | 0 | 0 | 0 |
| OTHER TAX | 10 | 10 | 0 | 0 |