| Person Name | Explanation |
|---|---|
| JEANNE DEGROOT | |
| BRIAN CHARLIER | |
| LINDA ROETHLE | |
| MATT BRAULT | |
| CHRIS KNURR | |
| ROBYN DAVIS | |
| KEN ZEHREN | |
| PEGGY MAIER | |
| DEBBIE ARMBRUSTER | |
| KEVIN VERHAGEN | |
| GREG FITZGERALD | |
| MARK SEMRAU | |
| KRISTIN SIOLKA | |
| AMANDA BOOKTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | CLASS LIFE | 66,920 | 66,920 | ||||||
| PROGRAM EQUIPMENT | CLASS LIFE | ||||||||
| LEASEHOLD IMPROVMENTS | CLASS LIFE |
| Employee | Explanation |
|---|---|
| KATHLEEN AMMERMAN | |
| KAY STREET |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES INCENTIVE-SUB RISK OF FORFEITU | 2010-06 | PURCHASE | 2010-09 | 44,738 | 44,738 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL RETURN INFORMATION | FORM 990-PF, PART II, LINE 6 RECEIVABLES FROM OFFICERS AND DIREC AS AN ACTIVITY FUNCTIONALLY RELATED AND ARE SUBJECT TO THE SAME TERMS A GENERAL PUBLIC. FORM 990-PF, PART VII-B, QUESTION 1 MEDICAL CARE AND PRODUCT ARE FURNIS FAMILY MEMBERS AND CREDIT IS EXTEND OTHER PATIENT OF THE CENTER. MILEAG AND OFFICERS ARE REIMBURSED WHEN RE EXEMPT PURPOSE OF THE FOUNDATION AN DOCUMENTATION. | |
| GENERAL ELECTIONS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AXA SAM STRATEGIC ASSET MGMT | ||
| GUARANTEED ANNUITY AXA 170 | 775,942 | 775,942 |
| PRINCIPAL PROTECTION ANNUIT 278 | 1,258,269 | 1,258,269 |
| RETIREMENT CORNERSTONE | 977,883 | 977,883 |
| GUARANTEED ANNUITY AXA 847 | 542,595 | 542,595 |
| GUARANTEED ANNUITY AXA 936 | 1,564,991 | 1,564,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT/COMPUTERS | 37,661 | 27,610 | 10,051 | 10,051 |
| FURNITURE AND FIXTURES | 120,006 | 49,414 | 70,592 | 70,592 |
| PROGRAM EQUIPMENT | 33,936 | 22,211 | 11,725 | 11,725 |
| BUILDING IMPROVEMENTS | 12,930 | 2,379 | 10,551 | 10,551 |
| LAND PURCHASE | 437,682 | 437,682 | 437,682 | |
| BUILDINGS | 1,435,471 | 113,488 | 1,321,983 | 1,321,983 |
| LAND IMPROVEMENT | 66,217 | 11,044 | 55,173 | 55,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND RAISERS | ||||
| SUPPLIES | 5,120 | 5,120 | ||
| EXPENSES | ||||
| ADULT LEARNER | 1,000 | 1,000 | ||
| ADULT PHYSICIAN CONTRACT | 116,848 | 116,848 | ||
| ADVANCED EDUCATION FOR CONSUM | 17,261 | 17,261 | ||
| AUTO MILEAGE-BUSINESS | 710 | 710 | ||
| AUTO MILEAGE-PROGRAMS | 3,777 | 3,777 | ||
| BOARD EXPENSES | 3,748 | 3,748 | ||
| BUSINESS INSURANCE | 25,178 | 25,178 | ||
| BUSINESS OUTREACH | 1,042 | 1,042 | ||
| BUSINESS PERMITS/LICENSES | 670 | 670 | ||
| CAR RENTAL - PROGRAMS | 104 | 104 | ||
| CAR RENTAL-BUSINESS | 60 | 60 | ||
| CHRISTMAS CELEBRATION | 5,458 | 5,458 | ||
| CLINIC STAFFING EXPENSES | 2,151 | 2,151 | ||
| COMMUNITY NIGHT | 1,523 | 1,523 | ||
| COMMUNITY PICNIC | 1,667 | 1,667 | ||
| COMPUTER NETWORK EXPENSE | 3,392 | 3,392 | ||
| CONSUMER ED. | 2,441 | 2,441 | ||
| COURIER MILEAGE | 2,998 | 2,998 | ||
| EQUIPMENT RENTAL | 2,140 | 2,140 | ||
| FACTOR SHIPPING | 245 | 245 | ||
| FITNESS PROGRAM | 1,096 | 1,096 | ||
| FURNITURE & FIXTURE EXPENSE | 320 | 320 | ||
| LAB BILL | 5,788 | 5,788 | ||
| MAINTENANCE | 21,494 | 16,979 | 4,515 | |
| MARKETING EXPENSE | 929 | 929 | ||
| MASSAGE PROGRAM | 328 | 328 | ||
| MEDICAL BILLING EXPENSE | 1,350 | 1,350 | ||
| MEDICAL SUPPLIES | 10,876 | 10,876 | ||
| MEMBERSHIPS | 5,400 | 5,400 | ||
| NUTRITION EDUCATION | 5,568 | 5,568 | ||
| OFFICE EQUIPMENT EXPENSE | 627 | 627 | ||
| OFFICE EXPENSE | 6,999 | 6,298 | 701 | |
| OTHER SOCIAL OUTREACH | 7,558 | 7,558 | ||
| POSTAGE/OTHER SHIPPING | 2,722 | 2,722 | ||
| PROFESSIONAL LICENSES | 172 | 172 | ||
| PROGRAM EQUIPMENT EXPENSE | 204 | 204 | ||
| PSYCHOSOCIAL SERVICES PROGRAM | 20,577 | 20,577 | ||
| RECRUITMENT | 24,916 | 24,916 | ||
| STAFF OTHER ED. | 2,857 | 2,857 | ||
| STAFF PROGRAM ED. | 21,323 | 21,323 | ||
| TELEPHONE | 5,256 | 4,729 | 527 | |
| TELEPHONE EQUIPMENT | 179 | 160 | 19 | |
| WELLNESS SUPPORT | 1,148 | 1,148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUND RAISERS | 11,354 | 11,354 | |
| MISC. INCOME | 26 | 26 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 464,109 |
| PRIOR YEAR REALIZED LOSS RECOGNIZED | 39,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD DEBT | 365 | |
| PAYROLL LIABILITIES | 5,366 | |
| FICA-EMPLOYEE | 336 | |
| FICA-COMPANY | 336 | |
| MEDICARE-EMPLOYEE | 79 | |
| MEDICARE-COMPANY | 79 | |
| SUTA | 377 | |
| SAM'S CREDIT CARD | 163 | |
| BANK OF LUXEMBURG MASTERCARD | 2,270 | |
| CAPITAL ONE VISA | 996 | |
| ACCRUED RETIREE MEDICAL | 10,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,142 | 9,128 | 1,014 | |
| ATTORNEY FEES | 4,332 | 3,899 | 433 | |
| OTHER PROFESSIONAL FEES | 13,077 | 11,769 | 1,308 | |
| INVESTMENT MNGMENT FEE EXPENSE | 6,028 | 6,028 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MEDISOFT INCOME | 5,525,245 | 4,188,657 | 1,336,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INVESTMENT INCOME TAX | 600 | 600 | ||
| PROPERTY TAX EXPENSE | 190 | 190 |