| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 24,574 | 3,686 | 0 | 14,744 |
| Contractor | Explanation |
|---|---|
| Murphy Logan & Bardwell | |
| Carle Mackie Power & Ross LLP |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 400,000 | 400,000 | ||
| Improvements | 464,989 | 20,943 | 444,046 | |
| Buildings | 2,491,262 | 1,284,768 | 1,206,494 | 2,055,915 |
| Machinery and Equipment | 37,472 | 32,097 | 5,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 55,557 | 8,334 | 0 | 33,334 |
| Arbitration Fees New Hospital | 451,526 | 0 | 0 | 451,526 |
| Item No. | 1 |
|---|---|
| Lender's Name | OSHPD Loan Fee |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 140000 |
| Date of Note | |
| Maturity Date | 2009-12 |
| Repayment Terms | Various per agreement |
| Interest Rate | 5.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Bank of Willits |
| Lender's Title | |
| Relationship to Insider | Financial Institution |
| Original Amount of Loan | |
| Balance Due | 928248 |
| Date of Note | 2004-03 |
| Maturity Date | 2021-12 |
| Repayment Terms | $10348/ mo. |
| Interest Rate | 7.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | Purchase of Building |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Misc Receivables | 117,624 | 128,145 | 128,145 |
| Hummel Estate, Appraised Jewelry | 900 | 900 | 900 |
| Construction in Progress | 2,767,365 | 2,394,844 | 2,394,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Administrative | 29,311 | 4,397 | 17,587 | |
| Investment Management | 44,471 | 44,471 |
| Description | Amount |
|---|---|
| Net Change Unrealized Investment Gains | 80,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax & licenses | 565 | 85 | 339 | |
| Property taxes | 19,202 | 19,202 | ||
| Excise taxes | 13,570 |