| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,450 |
| Person Name | Explanation |
|---|---|
| WILLIAM KELLOGG | |
| MADELAINE KELLOGG | |
| PETER SOMMERHAUSER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GATEWAY COMPUTER DS400X15 /2.4/30GB/256MB | 2003-01-06 | 1,860 | 1,860 | S/L | 5.0000 | ||||
| OPTIPLEX COMPUTER GX260T/1.8GHZ/P4/256MB | 2003-02-24 | 1,394 | 1,394 | S/L | 5.0000 | ||||
| DELL INSPIRON 5100 COMPUTER | 2003-12-22 | 1,686 | 1,686 | S/L | 5.0000 | ||||
| DELL DIMENSION 2400 | 2004-06-17 | 1,435 | 1,435 | S/L | 5.0000 | ||||
| 10-HAUL CANOE TRAILER | 2004-05-19 | 1,295 | 1,033 | S/L | 7.0000 | 185 | |||
| BOBCAT MOWER | 2005-03-03 | 6,950 | 4,799 | S/L | 7.0000 | 993 | |||
| CAMP TRAILOR | 2005-03-14 | 1,033 | 713 | S/L | 7.0000 | 148 | |||
| INDUSTRIAL TOASTER | 2005-07-12 | 1,000 | 643 | S/L | 7.0000 | 143 | |||
| FLOOR SCRUBBER | 2005-09-27 | 2,700 | 1,639 | S/L | 7.0000 | 386 | |||
| LOG SPLITTER | 2005-08-19 | 2,119 | 1,312 | S/L | 7.0000 | 303 | |||
| SUBURBAN | 2005-05-15 | 7,525 | 7,023 | S/L | 5.0000 | 502 | |||
| GOLF CARTS-2 | 2008-05-05 | 3,735 | 1,245 | S/L | 5.0000 | 747 | |||
| COPIER | 2005-05-21 | 5,720 | 5,243 | S/L | 5.0000 | 477 | |||
| COPIER | 2005-07-07 | 5,645 | 5,081 | S/L | 5.0000 | 564 | |||
| PHONE SYSTEM | 2005-08-02 | 5,617 | 4,961 | S/L | 5.0000 | 656 | |||
| DJ / SPEAKER SYSTEM | 2005-05-04 | 6,133 | 4,089 | S/L | 7.0000 | 876 | |||
| BUNK BEDS/MATRESSES | 2006-06-13 | 3,682 | 1,885 | S/L | 7.0000 | 526 | |||
| SCREEN DOORS | 2006-07-03 | 2,220 | 1,110 | S/L | 7.0000 | 317 | |||
| LANDSCAPING | 2006-07-20 | 4,970 | 1,132 | S/L | 15.0000 | 331 | |||
| DOCK | 2008-07-08 | 5,847 | 585 | S/L | 15.0000 | 389 | |||
| RECEPTION WALL | 2007-06-22 | 1,750 | 292 | S/L | 15.0000 | 116 | |||
| GUTTERS | 2008-06-12 | 2,262 | 92 | S/L | 39.0000 | 58 | |||
| COPIER | 2009-12-01 | 3,500 | 97 | S/L | 3.0000 | 1,167 | |||
| FURNACE | 2009-11-01 | 8,180 | 35 | S/L | 39.0000 | 210 | |||
| 2006 DODGE SPRINTER | 2009-04-01 | 30,245 | 4,537 | S/L | 5.0000 | 6,049 | |||
| TIEFENTHALER FENCE | 2009-10-15 | 1,295 | 22 | S/L | 15.0000 | 86 | |||
| TIEFENTHALER RENOVATION | 2010-01-01 | 55,435 | S/L | 40.0000 | 1,386 | ||||
| DATABASE SOFTWARE | 2010-02-08 | 10,600 | 3.0000 | 3,239 | |||||
| SOLAR POOL COVER | 2010-05-20 | 3,108 | S/L | 5.0000 | 363 | ||||
| POOL VENT UPGRADES | 2010-06-23 | 3,609 | S/L | 5.0000 | 361 | ||||
| POLARIS RANGER | 2010-04-26 | 6,250 | S/L | 5.0000 | 833 | ||||
| NETWORK HARDWARE | 2010-03-19 | 7,114 | S/L | 5.0000 | 1,067 | ||||
| REFRIGERATOR | 2010-01-14 | 1,749 | S/L | 7.0000 | 250 | ||||
| CONVECTION OVEN | 2010-01-14 | 2,198 | S/L | 7.0000 | 314 | ||||
| TIEFENTHALER RENOVATION | 2010-04-20 | 168,654 | S/L | 40.0000 | 2,811 |
| Employee | Explanation |
|---|---|
| JAMES FLINT |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2010 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 TREATMENT OF QUALIFYING DISTRIBUTIONS ELECTION UNDER IRC SECTION 4942(H)(2) AND REG. 53.4942(A)-3(D)(2), THE NONOPERATING PRIVATE FOUNDATION ELECTS TO TREAT CURRENT YEAR QUALIFYING DISTRIBUTIONS IN EXCESS OF THE IMMEDIATELY PRECEDING TAX YEAR'S UNDISTRIBUTED INCOME AS BEING MADE OUT OF: UNDISTRIBUTED INCOME FROM THE TAX YEARS ENDING: TAX YEAR AMOUNT ________ ___________ ________ ___________ ________ ___________ CORPUS /S/ ______________________________ NAME ______________________________ TITLE ______________________________ |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 378,515 | 79,796 | 298,719 | 298,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 43 | |||
| DUES & SUBSCRIPTIONS | 3,388 | |||
| EQUIPMENT | 39,521 | |||
| INSURANCE | 40,618 | 33,422 | ||
| OFFICE EXPENSE | 3,391 | |||
| POSTAGE | 3,616 | |||
| RECRUITMENT | 4,040 | |||
| SUMMER PROGRAMS | 381,468 | 381,468 | ||
| SUPPLIES | 2,617 | |||
| TELEPHONE | 3,421 | |||
| TRAINING | 2,750 | |||
| WEBSITE & INTERNET | 2,667 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 3,000 | 9,100 |
| ACCRUED REAL ESTATE TAXES | 21,500 | 23,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 5,098 |