| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LESS ALLOC TO RENTAL | 8,772 | 0 | -8,772 | 0 |
| 92,313 | 0 | 92,313 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GPM | 2010-06-30 | 64,857 | 92 | 39.0000 | 1,663 | ||||
| WPM OFFICE EQIUPMENT | 2010-06-30 | 1,104 | 92 | 7.0000 | 158 | ||||
| WPM EQUIPMENT | 2010-06-30 | 6,496 | 92 | 7.0000 | 928 | ||||
| WPM BUILDING IMPROVEMENTS | 2010-06-30 | 70,624 | 92 | 39.0000 | 1,811 | ||||
| GBP FURNITURE AND FIXTURE | 2008-09-11 | 12,799 | 3,657 | 92 | 7.0000 | 2,612 | |||
| GBP OFFICE EQUIPMENT | 2008-09-11 | 570 | 228 | 92 | 5.0000 | 137 | |||
| GBP MACHINERY AND EQUIP | 2008-09-11 | 24,710 | 9,884 | 92 | 5.0000 | 5,930 | |||
| GBP BUILDINGS | 2008-09-11 | 6,966,240 | 278,650 | 92 | 50.0000 | 267,504 | |||
| FURNITURE AND FIXTURES | 2009-09-30 | 4,243 | 303 | 92 | 7.0000 | 1,126 | |||
| BUILDING IMPROVEMENTS | 2009-06-30 | 46,111 | 1,182 | 92 | 39.0000 | 2,304 | |||
| RETAIL BUILDING IMPROVEME | 2008-09-11 | 200,790 | 10,297 | 92 | 39.0000 | 9,769 | |||
| RETAIL BUILDINGS | 2008-09-11 | 1,884,686 | 75,387 | 92 | 50.0000 | 72,372 | |||
| FURNITURE AND FIXTURES | 2008-09-11 | 39,032 | 11,152 | 92 | 7.0000 | 7,966 | |||
| OFFICE EQUIPMENT | 2008-09-11 | 36,558 | 14,275 | 92 | 5.0000 | 8,913 | |||
| MACHINERY AND EQUIPMENT | 2008-09-11 | 76,591 | 30,636 | 92 | 5.0000 | 18,382 | |||
| BUILDING IMPROVEMENTS | 2008-11-01 | 559,664 | 28,701 | 92 | 39.0000 | 27,229 | |||
| BUILDINGS | 2008-09-11 | 19,497,016 | 779,881 | 92 | 50.0000 | 748,685 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 32,881,610 | 1,453,682 | 31,427,928 | |
| Auto./Transportation Equip. | 31,427,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LESS ALLOC TO RENTAL | 6,533 | 0 | -6,533 | 0 |
| 55,501 | 0 | 55,501 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| rEPLACEMENT RESERVE | 462,130 | 299,156 | |
| Net Intangible Assets | 1,741,584 | 1,701,674 | 2,000,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 304,962 | |||
| OPERATIONS AND MAINTENANCE | 728,784 | 728,784 | ||
| INSURANCE | 319,657 | 319,657 | ||
| ASSISTED LIVING PROGRAMS | 842,700 | 842,700 | ||
| AMORITZATION | 62,940 | 62,940 | ||
| ADMINISTRATION | 785,559 | 678 | 784,881 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 270,094 | ||
| PROGRAM SERVICE REVENUE | 7,456,845 | 7,726,939 |
| Description | Amount |
|---|---|
| EXCESS TAX DEPRECIATION | 552,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 156,608 | 156,608 |