| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,575 | 5,575 | 0 | |
| ACCOUNTING FEES | 1,629 | 1,629 | 0 | |
| ACCOUNTING FEES | 2,048 | 2,048 | 0 | |
| ACCOUNTING FEES | 1,982 | 1,982 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ETHEL'S TRUST BUILDING MEDLEY | 2002-04-14 | 220,000 | 43,483 | SL | 39.000000000000 | 0 | 5,641 | ||
| ETHEL'S TRUST LAND MEDLEY | 2002-04-14 | 55,000 | NC | 0 % | 0 | 0 | |||
| HARRY RECKSON STEP UP BUILDING MEDLEY | 2006-03-24 | 420,000 | 40,396 | SL | 39.000000000000 | 0 | 10,769 | ||
| HARRY RECKSON STEP UP LAND MEDLEY | 2006-03-24 | 105,000 | NC | 0 % | 0 | 0 | |||
| ETHEL RECKSON TRUST BLDG OPA LOCKA | 2002-04-14 | 496,000 | 98,034 | SL | 39.000000000000 | 0 | 12,718 | ||
| ETHEL RECKSON TRUST LAND OPA LOCKA | 2002-04-14 | 124,000 | NC | 0 % | 0 | 0 | |||
| HARRY RECKSON TRUST STEP UP BLDG OPA LOCKA | 2006-03-24 | 780,000 | 75,022 | SL | 39.000000000000 | 0 | 20,000 | ||
| HARRY RECKSON TRUST STEP UP LAND OPA LOCKA | 2006-03-24 | 195,000 | NC | 0 % | 0 | 0 | |||
| ETHEL RECKSON TRUST BLDG. HIALEAH | 2002-04-14 | 144,000 | 28,461 | SL | 39.000000000000 | 0 | 3,692 | ||
| ETHEL RECKSON TRUST LAND HIALEAH | 2002-04-14 | 36,000 | NC | 0 % | 0 | 0 | |||
| HARRY RECKSON TRUST STEP UP BLDG HIALEAH | 2006-03-24 | 419,338 | 40,332 | SL | 39.000000000000 | 0 | 10,752 | ||
| HARRY RECKSON TRUST STEP UP LAND | 2006-03-24 | 104,834 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITY | 914,600 | 996,352 |
| INT'L EQUITY | 0 | 0 |
| EMERGING MARKETS | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ETHEL'S TRUST BUILDING MEDLEY | 220,000 | 43,483 | 176,517 | 0 |
| ETHEL'S TRUST LAND MEDLEY | 55,000 | 0 | 55,000 | 0 |
| HARRY RECKSON STEP UP BUILDING MEDLEY | 420,000 | 40,396 | 379,604 | 0 |
| HARRY RECKSON STEP UP LAND MEDLEY | 105,000 | 0 | 105,000 | 0 |
| ETHEL RECKSON TRUST BLDG OPA LOCKA | 496,000 | 98,034 | 397,966 | 0 |
| ETHEL RECKSON TRUST LAND OPA LOCKA | 124,000 | 0 | 124,000 | 0 |
| HARRY RECKSON TRUST STEP UP BLDG OPA LOCKA | 780,000 | 75,022 | 704,978 | 0 |
| HARRY RECKSON TRUST STEP UP LAND OPA LOCKA | 195,000 | 0 | 195,000 | 0 |
| ETHEL RECKSON TRUST BLDG. HIALEAH | 144,000 | 28,461 | 115,539 | 0 |
| ETHEL RECKSON TRUST LAND HIALEAH | 36,000 | 0 | 36,000 | 0 |
| HARRY RECKSON TRUST STEP UP BLDG HIALEAH | 419,338 | 40,332 | 379,006 | 0 |
| HARRY RECKSON TRUST STEP UP LAND | 104,834 | 0 | 104,834 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | AT COST | 380,152 | 376,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID SALES TAXES | 0 | 1,708 | 1,708 |
| Description | Amount |
|---|---|
| TAXES DEDUCTED ON BOOKS NOT DEDUCTED ON FORM 990-PF | 2,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES AND MISC BANK CHARGES | 7,241 | 7,241 | 0 | |
| INSURANCE | 3,623 | 3,623 | 0 | |
| OTHER EXPENSE | 211 | 211 | 0 | |
| REPAIR | 3,425 | 3,425 | 0 | |
| INSURANCE | 5,520 | 5,520 | 0 | |
| OTHER EXPENSE | 0 | 0 | 0 | |
| UTILITIES | 1,179 | 1,179 | 0 | |
| INSURANCE | 15,672 | 15,672 | 0 | |
| BANK CHARGES | 53 | 53 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS | 155 | 155 | 0 | |
| REAL ESTATE TAXES | 10,411 | 10,411 | 0 | |
| OTHER TAXES | 150 | 150 | 0 | |
| REAL ESTATE TAXES | 25,348 | 25,348 | 0 | |
| OTHER TAXES | 0 | 0 | 0 | |
| REAL ESTATE TAXES | 32,224 | 32,224 | 0 | |
| LOCAL TAXES | 125 | 125 | 0 |