| Employee | Explanation |
|---|---|
| Geraldine Morgan |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,665,591 | 983,919 | 681,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 9,593 | 4,797 | 4,797 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 75 | ||
| DEPOSITS | 5,497 | 6,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website & Internet Services | 4,625 | |||
| Vehicle Expense | 1,720 | |||
| Utilities | 56,672 | 36,970 | 39,670 | |
| Telephone | 8,344 | 4,172 | 4,172 | |
| Special Events | 6,151 | 5,151 | 6,151 | |
| Shipping/Courier | 3,497 | 1,749 | 1,749 | |
| Seminars & Dues | 2,977 | |||
| Resident Spending Money | 11,833 | 11,833 | 11,833 | |
| Other Taxes/License | 3,058 | |||
| Office Supplies | 7,674 | 5,371 | 5,371 | |
| Music Therapy | 2,600 | 2,600 | 2,600 | |
| Misc | 3,536 | |||
| Medical Care | 60,122 | 60,122 | 60,122 | |
| Marketing/Development | 12,220 | |||
| Management Fees | 74,911 | 74,911 | 52,348 | 26,219 |
| Lawn/Garden | 6,521 | |||
| Laundry | 497 | 497 | 497 | |
| Insurance | 35,856 | 17,928 | 17,928 | |
| Housekeeping/Cleaning | 15,472 | 10,830 | 10,830 | |
| Funeral Expenses | 474 | 474 | 474 | |
| Food | 92,387 | 92,387 | 92,387 | |
| Field Trips | 1,021 | 1,021 | 1,021 | |
| Contract Labor | 14,246 | 14,246 | 14,246 | |
| Change in restricted assets | 7,688 | |||
| Benefits | 142,598 | 99,819 | 99,819 | |
| BANK CHARGES | 1,517 | |||
| Advertising | 3,954 | 1,977 | 1,977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident fees | 973,424 | 973,424 | |
| Other Investment Income | 582 | ||
| Other Income | 6,361 | 6,361 | 6,361 |
| Misc Income | 7,494 | 7,494 | 7,494 |
| Event Income | 12,936 | 12,936 | 12,936 |
| Description | Amount |
|---|---|
| ADJUST UNREALIZED GAINS | 19,647 |
| Name | Address |
|---|---|
| Dorothy Smith |
1016 Fort Mason Drive Eustis,FL32726 |
| Karen Smith |
12639 Bradford Woods St Louis,MO63127 |
| Lucille Heimburger Trust |
Bank of America St Louis,MO63122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 91,864 | 45,932 | 45,932 |