| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Taxes | 11,237 | 5,619 | 5,619 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEI K-1 Cumulative Unrealized gains | 7,110 | 35,769 | |
| TEI Investment at cost | 250,000 | 250,000 | |
| Rounding | 1 | ||
| ES Applied | 356 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website expense | 3,799 | 3,799 | ||
| Promotion and relations | 6,810 | 681 | 681 | 6,129 |
| Bank Charges | 20 | 20 | 20 |
| Description | Amount |
|---|---|
| TEI K-1 Unrealized gains | 31,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo fees | 34,660 | 34,660 | 34,660 | 0 |
| Director fees | 18,000 | 0 | 0 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 5 | 5 | 5 | |
| Excise taxes | 2,074 | 2,074 | 2,074 |