| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1999-12-31 | 210,000 | L | ||||||
| BUILDING-PHASE IV | 2000-07-01 | 847,572 | 290,216 | M27 | 30,826 | ||||
| CARPET | 2005-09-07 | 2,476 | 1,923 | M7 | 221 | ||||
| APPLIANCES | 2005-12-28 | 304 | 235 | M7 | 27 | ||||
| FURNITURE | 2006-07-01 | 3,713 | 2,553 | M7 | 332 | ||||
| EQUIPMENT | 2007-07-01 | 2,203 | 1,240 | M7 | 275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-KSD VILLAGE I & II | 49,879 | 49,879 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 210,000 | 210,000 | ||
| BUILDING-PHASE IV | 847,572 | 321,042 | 526,530 | |
| CARPET | 2,476 | 2,144 | 332 | |
| APPLIANCES | 304 | 262 | 42 | |
| FURNITURE | 3,713 | 2,885 | 828 | |
| EQUIPMENT | 2,203 | 1,515 | 688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 4 | |||
| PARTNERSHIP LOSS | 491 | 491 | ||
| OFFICE EXPENSE | 80 | |||
| UTILITIES | 5,968 | 5,968 | ||
| GROUNDS & MAINTENANCE | 5,207 | 5,207 | ||
| INSURANCE | 10,129 | 10,129 | ||
| MANAGEMENT | 5,967 | 5,967 | ||
| BANK CHARGE | 295 | 295 | ||
| ADMINISTRATIVE | 22 | 22 | ||
| BAD DEBT | 3,852 | 3,852 | ||
| OFFICE SUPPLIES | 308 | 308 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 95,986 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 2,017 | 2,079 |
| PREPAID RENT | 42 | |
| PRPAID INSURANCE | 4,913 | 4,880 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
KSD II |
53,260 |