| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,546 | 13,546 | 0 | |
| EVERGREEN SMALLCAP FUND II | 0 | 349 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 0 | 990 | 0 | |
| EVERGREEN SMALLCAP FUND | 0 | 268 | 0 | |
| FLAG VENTURE PARTNERS III, L.P. | 0 | 473 | 0 | |
| FLAG VENTURE PARTNERS IV, L.P. | 0 | 156 | 0 | |
| EVERGREEN LARGE CAP CORE I | 0 | 4,036 | 0 | |
| 0 | 0 | 0 | ||
| WAYZATA OPPORTUNITY FUND 1A | 0 | 97 | 0 | |
| WAYZATA OPPORTUNITY FUND | 0 | 589 | 0 | |
| INVESCO REAL ESTATE FUND | 0 | 372 | 0 | |
| JP MORGAN US REAL ESTATE | 0 | 543 | 0 | |
| 0 | 0 | 0 | ||
| WAYZATA OPPORTUNITY FUND II | 0 | 933 | 0 | |
| 0 | 0 | 0 | ||
| WESTLY CAPITAL PARTNERS | 0 | 1,884 | 0 | |
| 0 | 0 | 0 | ||
| 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SOUTHERN UNION | 7,646 | 19,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EURO-PACIFIC GROWTH FUND | AT COST | 173,938 | 222,597 |
| EVERGREEN SMALLCAP FUND II | AT COST | 108,216 | 159,776 |
| FLAG VENTURE PARTNERS III | AT COST | 27,279 | 13,742 |
| FLAG VENTURE PARTNERS IV, L.P. | AT COST | 5,822 | 4,604 |
| EVERGREEN SMALLCAP FUND | AT COST | 108,083 | 156,497 |
| EVERGREEN LARGE CAP CORE I | AT COST | 508,142 | 627,663 |
| J P MORGAN REAL ESTATE | AT COST | 59,209 | 27,503 |
| INVESCO REAL ESTATE FUND I, L.P. | AT COST | 46,586 | 24,731 |
| J.P. MORGAN REIT | AT COST | 16 | 16 |
| WAYZATA OPPORTUNITY FUND, LLC | AT COST | 33,345 | 51,565 |
| WAYZATA OPPORTUNITY FUND II, LLC | AT COST | 47,475 | 60,142 |
| WAYZATA OPPORTUNITY FUND LLC IA | AT COST | 6,605 | 6,195 |
| WESTLY CAPITAL | AT COST | 46,969 | 50,828 |
| BUY THE CHANGE | AT COST | 10,020 | 10,020 |
| RESTORE PRODUCTS | AT COST | 20,000 | 20,000 |
| VANGUARD FTSE ALL-WORLD EX-US | AT COST | 203,138 | 225,667 |
| EVERGREEN HIGHBRIDGE FUND | AT COST | 65,000 | 78,057 |
| TESLA MOTORS INC. | AT COST | 4,335 | 30,944 |
| EVERGREEN SHORT TERM FIXED INCOME FUND | AT COST | 278,061 | 280,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 28 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WAYZATA OPPORTUNITY FUND 1A | -578 | -578 | -578 |
| EVERGREEN HIGHBRIDGE FUND | 165 | 165 | 165 |
| WAYZATA OPPORTUNITY FUND | -147 | -147 | -147 |
| WAYZATA OPPORTUNITY FUND II | -10 | -10 | -10 |
| FLAG VENTURE PARTNERS IV, L.P. | 1 | 1 | 1 |
| FLAG VENTURE PARTNERS III | 3 | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES - FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP INC. | 0 | 807 | 0 | |
| WAYZATA OPPORTUNITY FUND II | 0 | 9 | 0 |