| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,201 | 4,601 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION-SCHEDULE | 3,150 | 3,090 | 3,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,556,871 | 3,155,050 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BLDG AND IMPROVEMENTS | 263,683 | 184,990 | 78,693 | 1,080,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE-OH | 200 | 0 | 0 | 200 |
| INVESTMENT DEPOSITORY FEES | 106 | 106 | 0 | 0 |
| INSURANCE-FARM PROPERTY | 3,107 | 3,107 | 0 | 0 |
| FARM MAINTENANCE | 1,637 | 1,637 | 0 | 0 |
| INSURANCE-D&O | 6,825 | 0 | 0 | 6,825 |
| SUPPLIES-REPORTS | 498 | 0 | 0 | 498 |
| ROUNDING | -1 | 0 | 0 | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT INCOME | 979 | 979 | 0 |
| ROUNDING | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTMENTS | 18,086 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT PAYABLE | 600 | |
| RENTS PAYABLE | 6,400 | 3,200 |
| FARM EXPENSES PAYABLE | 5,774 | |
| INVESTMENT FEES | 2,228 | |
| ACCRUED ACCOUNTING | 9,201 | |
| ACCRUED MGMT FEES | 7,500 | |
| ROUNDING | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,024 | 26,024 | 0 | 0 |
| MANAGEMENT SERVICES | 7,500 | 0 | 0 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES-FARM | 3,162 | 3,162 | 0 | 0 |
| FOREIGN TAXES ON INVESTMENTS | 885 | 885 | 0 | 0 |
| EXCISE TAX 990 PF | 2,917 | 0 | 0 | 0 |