| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL FEES | 8,024 | 8,024 | 8,024 |
| Person Name | Explanation |
|---|---|
| GREGORY M CIENER | |
| DAVID B CIENER | |
| JOHN G WOLFE III | |
| MICHAEL K HAYES | |
| JOE PINNIX |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND, 225 S. MAIN | 2007-10-22 | 250,000 | |||||||
| HOUSE, 225 S. MAIN STREET | 2007-10-22 | 152,764 | 16,549 | S/L | 20.0000 | 7,639 | 7,639 | ||
| DEPR AND AMORT - ALLOWABLE | 16,061 |
| Employee | Explanation |
|---|---|
| FTODD LASSEIGNE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SUNTRUST INVESTMENT | 2,321,352 | 2,515,446 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 225 S. MAIN STREET - HOUSE | 152,764 | 24,188 | 128,576 | 325,000 |
| LAND, 225 S. MAIN STREET | 250,000 | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INSURANCE CASH VALUES | AT COST | 79,040 | 79,040 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,076,834 | 35,668 | 2,041,166 | 2,077,000 |
| FURNITURE AND EQUIPMENT | 43,057 | 43,057 | 25,000 | |
| FACILITY CONSTRUCTION | 13,925 | 13,925 | 13,925 | |
| VEHICLES | 14,060 | 14,060 | 10,000 | |
| GARDEN IN DVLPMNT (DEPREC. | 626,178 | 626,178 | 627,000 | |
| GARDEN IN DVLPMNT(NON DEPREC. | 4,763 | 4,763 | 4,763 | |
| MASTER PLAN | 262,490 | 262,490 | 262,500 | |
| NURSERY (BOST ST.) DEPREC. | 105,977 | 105,977 | 106,000 | |
| NURSERY (BOST ST.) NON-DEPRE | 9,843 | 9,843 | 9,800 | |
| PARKING LOT | 54,665 | 54,665 | 54,700 | |
| PARKING LOT | ||||
| LAND | 1,070,984 | 1,070,984 | ||
| 210 HARMON COURT, LOT 69 | 10,690 | 10,690 | ||
| APPLE PROPERTY | 31,576 | 31,576 | ||
| BOST STREET LAND | 34,869 | 34,869 | ||
| 216 HARMON COURT | 41,789 | 41,789 |
| Description | Amount |
|---|---|
| CORECTION OF 2009 BALANCE | 3,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE RENTAL | ||||
| INVESTMENT DEPRECIATION | 8,951 | 8,951 | ||
| EXPENSES | ||||
| EXCESS RENTAL EXPENSES | -11,556 | |||
| MISCELLANEOUS | 175 | 175 | 175 | |
| BANK CHARGES | 1,347 | 1,347 | 1,347 | |
| COMPUTER | 421 | 421 | 421 | |
| HARDWARE | 1,035 | 1,035 | 1,035 | |
| SOFTWARE | 1,487 | 1,487 | 1,487 | |
| EQUIPMENT LEASE | 4,704 | 4,704 | 4,704 | |
| DUES & SUBSCRIPTIONS | 1,265 | 1,265 | 1,265 | |
| MERCHANT FEES | 892 | 892 | 892 | |
| GENERAL | 105 | 105 | 105 | |
| INSURANCE | 1,192 | 1,192 | 1,192 | |
| AUTOMOBILE | 1,023 | 1,023 | 1,023 | |
| GENERAL LIABILITY | 3,090 | 3,090 | 3,090 | |
| LICENSES | 438 | 438 | 438 | |
| OFFICE SUPPLIES | 4,071 | 4,071 | 4,071 | |
| GENERAL SUPPLIES | 4,955 | 4,955 | 4,955 | |
| POSTAGE & SHIPPING | 1,037 | 1,037 | 1,037 | |
| ACCESSORIES | 850 | 850 | 850 | |
| PLANTS | 13,029 | 13,029 | 13,029 | |
| SUPPLIES | 10,443 | 10,443 | 10,443 | |
| OUTSIDE SERVICES | 43,156 | 43,156 | 43,156 | |
| RENT | 7,291 | 7,291 | 7,291 | |
| TAX | 233 | 233 | 233 | |
| PROPERTY | 14,306 | 14,306 | 14,306 | |
| TRAINING | 486 | 486 | 486 | |
| FUEL | 6,356 | 6,356 | 6,356 | |
| TELEPHONE | 4,895 | 4,895 | 4,895 | |
| OTHER UTILITIES | 1,202 | 385 | 817 | 817 |
| INVESTMENT FEES | 11,998 | 11,998 | ||
| RENTAL INSURANCE | 1,313 | 1,313 | ||
| REPAIRS - RENTAL | 1,836 | 1,836 | ||
| PROPERTY TAX - RENTAL | 2,284 | 2,284 | ||
| OFFSET DEPRECIATION GENERATED | -8,951 | -8,951 | ||
| ADVERTISING | 5,824 | 5,824 | 5,824 | |
| INCOME TAXES PAID | 1,440 | 1,440 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIPS | 8,870 | 8,870 | |
| INCREEASE IN CASH VALUES | 4,900 | 4,900 |
| Description | Amount |
|---|---|
| PRIOR YEAR CORRECTION - VALUE OF LIFE INSURANCE | 74,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 950 | |
| BANK OVERDRAFT | 13,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 482 | 482 | 482 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY SALES | 488 | 424 | 64 |