| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 27,392 | 27,392 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2007-06 | PURCHASE | 2010-04 |
GREENWAY CEDAR SPRINGS RETAIL |
447,187 | -414,700 | 32,487 | |||
| SECURITY SYSTEM | 2007-09 | PURCHASE | 2010-04 |
GREENWAY CEDAR SPRINGS RETAIL |
13,500 | -5,634 | 7,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 831 | 536 | 295 | |
| COMPUTER EQPT | 2,143 | 1,835 | 308 | |
| COMPUTER EQPT | 302 | 258 | 44 | |
| COMPUTER EQPT | 500 | 428 | 72 | |
| COMPUTER EQPT | 2,301 | 1,970 | 331 | |
| COMPUTER EQPT | 1,664 | 1,293 | 371 | |
| COMPUTER EQPT | 962 | 748 | 214 | |
| COMPUTER EQPT | 348 | 271 | 77 | |
| COMPUTER EQPT | 4,900 | 3,808 | 1,092 | |
| COMPUTER EQPT | 1,498 | 1,165 | 333 | |
| COMPUTER EQPT | 1,309 | 1,017 | 292 | |
| COMPUTER EQPT | 3,923 | 2,040 | 1,883 | |
| COMPUTER | 1,772 | 1,517 | 255 | |
| CREDIT CARD TERMINAL | 464 | 357 | 107 | |
| CREDIT CARD TERMINAL | 412 | 320 | 92 | |
| FLAT SCREEN VIDEO | 2,482 | 1,601 | 881 | |
| FORKLIFT | 4,900 | 700 | 4,200 | |
| FURN & FIXTURES | 6,279 | 4,050 | 2,229 | |
| FURNITURE WEST ELM | 142 | 20 | 122 | |
| FURNITURE (IKEA) | 4,759 | 680 | 4,079 | |
| FURNITURE | 2,901 | 1,871 | 1,030 | |
| LEASEHOLD IMPROVEMTS | 361,468 | 12,037 | 349,431 | |
| NETWORK INSTALLATION | 763 | 153 | 610 | |
| PHONE SYSTEM | 2,544 | 1,641 | 903 | |
| PHONE SYSTEM | 7,156 | 1,023 | 6,133 | |
| SECURITY SYSTEM | 12,000 | 1,715 | 10,285 | |
| SOFTWARE | 270 | 270 | ||
| SOFTWARE | 1,002 | 703 | 299 | |
| SOFTWARE-QBOOKS | 245 | 232 | 13 | |
| SOFTWARE-VIRUSCAN | 945 | 892 | 53 | |
| TELEPHONES | 153 | 99 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,819 | 8,819 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kenny L Goss |
| Lender's Title | President |
| Original Amount of Loan | 55742 |
| Balance Due | 10156 |
| Date of Note | 2008-07 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Tim Goss |
| Lender's Title | Treasurer |
| Original Amount of Loan | 120000 |
| Balance Due | 120000 |
| Date of Note | 2010-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 13,824 | 13,824 |
| Description | Amount |
|---|---|
| LOSS ON RETIREMENT OF ASSETS | 420,334 |
| NON-DEDUCTIBLE TAX PENALTIES | 795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,774 | 3,774 | ||
| ART COMMISSIONS | 1,294 | 1,294 | ||
| ART CONTEST | 2,367 | 2,367 | ||
| BANK SERVICE CHARGES | 2,593 | 2,593 | ||
| CASH SHORT/OVER | 18 | 18 | ||
| COMPUTER SUPPORT SERVICES | 5,274 | 5,274 | ||
| CREDIT CARD PROCESSING FEES | 1,323 | 1,323 | ||
| DUES AND PUBLICATIONS | 1,899 | 1,899 | ||
| EXHIBITION EXPENSE | 14,536 | 14,536 | ||
| GALLERY SUPPLIES | 3,907 | 3,907 | ||
| INSURANCE | 7,839 | 7,839 | ||
| OFFICE RELOCATION EXPENSES | 5,830 | 5,830 | ||
| POSTAGE AND DELIVERY | 2,128 | 2,128 | ||
| SECURITY | 1,363 | 1,363 | ||
| SHIPPING | 34,783 | 34,783 | ||
| TELEPHONE | 10,883 | 10,883 | ||
| MEALS AND ENTERTAINMENT | 2,714 | 2,714 | ||
| INTERNET AND WEBSITE | 2,244 | 2,244 | ||
| VALET SERVICES | 692 | 692 | ||
| VEHICLE EXPENSES | 1,799 | 1,799 | ||
| PUBLIC RELATIONS | 31,649 | 31,649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST EARNED ON REAL ESTATE SECURITY DEPOSIT | 19,264 | 19,264 | |
| REFUND OF PROPERTY TAXES | 875 | 875 | |
| SALES TAX DISCOUNTS | 22 | 22 |
| Description | Amount |
|---|---|
| KENNY GOSS-PAID IN SURPLUS | 34,005 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll taxes payable | 9,819 | |
| Sales tax payable | 444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 125 | 125 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Artwork | 40,036 | 19,196 | 20,840 |
| Non-Art Merchandise | 8,365 | 4,182 | 4,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 16,133 | 16,133 |