| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT/ACCOUNTING/TAX | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EATON HOUSE | 1989-09-01 | 136,239 | 102,587 | SL | 27.500000000000 | 4,954 | 4,954 | 4,954 | |
| IMPROVEMENTS - EATON HOUSE | 1991-06-30 | 76,386 | 56,654 | SL | 27.500000000000 | 2,347 | 2,347 | 2,347 | |
| IMPROVEMENTS - EATON HOUSE | 2001-09-15 | 20,663 | 6,509 | SL | 27.500000000000 | 751 | 751 | 751 | |
| APPLIANCES | 2001-07-30 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2003-12-22 | 5,091 | 2,148 | SL | 15.000000000000 | 339 | 339 | 339 | |
| TEA ROOM RESTORATIONS | 2005-10-01 | 42,086 | 19,291 | SL | 10.000000000000 | 4,209 | 4,209 | 4,209 | |
| IMPROVEMENTS - MUSEUM | 2000-12-31 | 764,007 | 368,070 | SL | 15.000000000000 | 31,500 | 0 | 31,500 | |
| EQUIPMENT | 2005-11-30 | 39,243 | 30,623 | SL | 7.000000000000 | 2,601 | 0 | 2,601 | |
| GARDEN FURNITURE | 2002-01-01 | 42,006 | 40,933 | SL | 7.000000000000 | 1,073 | 0 | 1,073 | |
| EQUIPMENT | 2011-04-30 | 6,812 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS - MUSEUM | 2011-04-30 | 21,118 | SL | 39.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 331,003 | 331,003 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EATON HOUSE | 136,239 | 107,541 | 28,698 | 0 |
| IMPROVEMENTS - EATON HOUSE | 76,386 | 59,001 | 17,385 | 0 |
| IMPROVEMENTS - EATON HOUSE | 20,663 | 7,260 | 13,403 | 0 |
| APPLIANCES | 1,000 | 1,000 | 0 | |
| FENCE | 5,091 | 2,487 | 2,604 | 0 |
| TEA ROOM RESTORATIONS | 42,086 | 23,500 | 18,586 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 2,894 | 2,894 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS - MUSEUM | 764,007 | 399,570 | 364,437 | 0 |
| EQUIPMENT | 39,243 | 33,224 | 6,019 | 0 |
| GARDEN FURNITURE | 42,006 | 42,006 | 0 | |
| WEB SITE DEVELOP COSTS | 7,215 | 7,215 | 0 | |
| EQUIPMENT | 6,812 | 0 | 6,812 | 0 |
| IMPROVEMENTS - MUSEUM | 21,118 | 0 | 21,118 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CITIZENS UNION SAVINGS BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 175000 |
| Balance Due | 175000 |
| Date of Note | 2001-01 |
| Maturity Date | 2010-08 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 4.000000000000 |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV | 175000 |
| Item No. | 2 |
|---|---|
| Lender's Name | CITIZENS UNION SAVINGS BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 55000 |
| Balance Due | 0 |
| Date of Note | 2010-04 |
| Maturity Date | 2010-07 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 4.000000000000 |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV | 55000 |
| Item No. | 3 |
|---|---|
| Lender's Name | CITIZENS UNION SAVINGS BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 70000 |
| Balance Due | 70000 |
| Date of Note | 2011-04 |
| Maturity Date | 2016-04 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 5.750000000000 |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV | 70000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN PERPETUAL TRUST | 197,421 | 213,555 | 213,555 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 40,615 |
| NET ASSETS RELEASED FROM RESTRICTIONS | 37,416 |
| TEMPORARILY RESTRICTED CONTRIBUTIONS | 82,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 7,776 | 0 | 1,555 | 6,221 |
| INSURANCE | 11,471 | 0 | 2,294 | 9,346 |
| OFFICE SUPPLIES & EXPENSE | 12,210 | 0 | 2,442 | 9,718 |
| SUPPLIES | 2,083 | 0 | 417 | 1,321 |
| OTHER | 3,927 | 0 | 785 | 2,619 |
| YARD EXPENSE | 6,049 | 0 | 1,210 | 5,060 |
| DIRECT EXPENSES FOR SPECIAL EVENTS | 10,706 | 0 | 10,706 | 1,254 |
| POSTAGE | 2,009 | 0 | 402 | 1,607 |
| TEA ROOM OPERATING EXP | 1,696 | 0 | 1,696 | 0 |
| ARCHIVES | 1,400 | 0 | 280 | 1,036 |
| BOOK EXPENSE | 5,452 | 0 | 0 | 5,240 |
| CHRISTMAS DECORATIONS | 874 | 0 | 874 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 8,060 | 8,060 | |
| GARDEN & TEA ROOM RENTALS | 2,650 | 2,650 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 21,639 | 21,639 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 17,262 | 17,262 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON PERPETUAL TRUST | 16,134 |
| NET ASSETS RELEASED FROM RESTRICTIONS | 37,416 |
| TEMPORARILY RESTRICTED CONTRIBUTIONS | 82,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 1,690 | 1,655 |
| TENANT SECURITY DEPOSIT | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,087 | 5,087 | 5,087 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,281 | 0 | 1,616 | 5,666 |
| ANNUAL REPORTS | 70 | 0 | 70 | 0 |
| MASS FORM PC | 15 | 0 | 15 | 0 |
| FEDERAL INCOME TAX | 169 | 0 | 0 | 169 |