| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 30,276 | 0 | 0 | 28,934 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PILOT PROGRAM INFRASTRUCTURE | 2004-10-26 | 13,910,073 | 13,910,073 | SL | 5.000000000000 | 0 | 0 | 0 | |
| QUALITY DATA WAREHOUSE HARDWARE AND SOFTWARE | 2004-10-26 | 18,193 | SL | 5.000000000000 | 3,639 | 0 | 3,639 | ||
| COMPUTERS | 2004-10-26 | 78,071 | 46,551 | SL | 5.000000000000 | 16,961 | 0 | 16,961 | |
| SOFTWARE | 2004-10-26 | 66,407 | 63,686 | SL | 5.000000000000 | 2,721 | 0 | 2,721 | |
| FURNITURE AND FIXTURES | 2010-01-06 | 1,082 | SL | 5.000000000000 | 216 | 0 | 216 | ||
| FURNITURE AND FIXTURES | 2010-02-12 | 1,214 | SL | 5.000000000000 | 223 | 0 | 223 | ||
| HP ELITEBOOK | 2010-02-08 | 3,114 | SL | 5.000000000000 | 571 | 0 | 571 | ||
| 2 LIFEBOOKS | 2010-05-27 | 4,368 | SL | 5.000000000000 | 510 | 0 | 510 | ||
| LIFEBOOK | 2010-07-26 | 2,005 | SL | 5.000000000000 | 167 | 0 | 167 | ||
| LIFEBOOK | 2010-09-13 | 1,999 | SL | 5.000000000000 | 133 | 0 | 133 | ||
| 2 LIFEBOOKS | 2010-09-23 | 4,342 | SL | 5.000000000000 | 217 | 0 | 217 | ||
| POWER ADAPTER | 2010-10-12 | 188 | SL | 5.000000000000 | 9 | 0 | 9 | ||
| LAPTOP SYS | 2010-10-15 | 3,663 | SL | 5.000000000000 | 183 | 0 | 183 | ||
| LIFEBOOK | 2010-11-29 | 2,438 | SL | 5.000000000000 | 41 | 0 | 41 | ||
| KEYBOARD AND MOUSE, POWER ADAPTER | 2010-10-26 | 1,605 | SL | 5.000000000000 | 54 | 0 | 54 | ||
| HP COMPAQ COMPUTER | 2010-10-26 | 1,276 | SL | 5.000000000000 | 43 | 0 | 43 | ||
| LIFEBOOK | 2010-11-29 | 4,805 | SL | 5.000000000000 | 80 | 0 | 80 | ||
| PROJECTOR | 2010-12-03 | 1,325 | SL | 5.000000000000 | 22 | 0 | 22 | ||
| QDC HARDWARE AND RELATED | 2010-01-11 | 2,742 | SL | 5.000000000000 | 548 | 0 | 548 | ||
| QDC HARDWARE AND RELATED | 2010-03-09 | 5,000 | SL | 5.000000000000 | 833 | 0 | 833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBSIDIARY | AT COST | 325,439 | 325,439 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| QUALITY DATA WAREHOUSE HARDWARE AND SOFTWARE | 18,193 | 3,639 | 14,554 | 0 |
| COMPUTERS | 78,071 | 63,512 | 14,559 | 0 |
| SOFTWARE | 66,407 | 66,407 | 0 | |
| FURNITURE AND FIXTURES | 1,082 | 216 | 866 | 0 |
| FURNITURE AND FIXTURES | 1,214 | 223 | 991 | 0 |
| HP ELITEBOOK | 3,114 | 571 | 2,543 | 0 |
| 2 LIFEBOOKS | 4,368 | 510 | 3,858 | 0 |
| LIFEBOOK | 2,005 | 167 | 1,838 | 0 |
| LIFEBOOK | 1,999 | 133 | 1,866 | 0 |
| 2 LIFEBOOKS | 4,342 | 217 | 4,125 | 0 |
| POWER ADAPTER | 188 | 9 | 179 | 0 |
| LAPTOP SYS | 3,663 | 183 | 3,480 | 0 |
| LIFEBOOK | 2,438 | 41 | 2,397 | 0 |
| KEYBOARD AND MOUSE, POWER ADAPTER | 1,605 | 54 | 1,551 | 0 |
| HP COMPAQ COMPUTER | 1,276 | 43 | 1,233 | 0 |
| LIFEBOOK | 4,805 | 80 | 4,725 | 0 |
| PROJECTOR | 1,325 | 22 | 1,303 | 0 |
| QDC HARDWARE AND RELATED | 2,742 | 548 | 2,194 | 0 |
| QDC HARDWARE AND RELATED | 5,000 | 833 | 4,167 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 93,867 | 0 | 0 | 93,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 138,375 | 138,513 | 138,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OVERHEAD | 0 | 0 | 101,276 | -101,276 |
| PAYROLL PROCESSING FEES | 37,805 | 0 | 0 | 37,805 |
| INSURANCE | 31,424 | 0 | 0 | 31,424 |
| TELECOMMUNICATIONS | 99,448 | 0 | 0 | 91,088 |
| CONTRACT LABOR | 1,000 | 0 | 0 | 1,000 |
| DUES & SUBSCRIPTIONS | 5,719 | 0 | 0 | 5,719 |
| LICENSES | 151,809 | 0 | 0 | 151,809 |
| POSTAGE AND SHIPPING | 958 | 0 | 0 | 958 |
| OFFICE SUPPLIES | 7,751 | 0 | 0 | 11,850 |
| EQUIPMENT EXPENSE | 483 | 0 | 0 | 483 |
| EVALUATION EXPENSE | 163,928 | 0 | 0 | 230,512 |
| HIE SOFTWARE | 23,673 | 0 | 0 | 23,673 |
| RECRUITING | 26,775 | 0 | 0 | 26,775 |
| SOFTWARE SUPPORT & MAINTENANCE | 60,376 | 0 | 0 | 60,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COSTS & FEES BILLED TO SUBSIDIARY | 5,064,048 | 5,064,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL CONSULTING | 368,526 | 0 | 0 | 347,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 215,427 | 0 | 170,144 | 45,283 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MASSACHUSETTS E-HEALTH COLLABORATIVE PROFESSIONAL SERVICES INC |
860 WINTER STREET WALTHAM,MA02451 |
80-0326294 | PAYMENTS FOR SERVICES PROVIDED BY THE ORGANIZATION TO THE SUBSIDIARY | 3,448,372 |
| Total | 3,448,372 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MASSACHUSETTS E-HEALTH COLLABORATIVE PROFESSIONAL SERVICES INC |
860 WINTER STREET WALTHAM,MA02451 |
80-0326298 | INVESTMENT IN COMMON STOCK | 325,439 |
| Total | 325,439 | |||