| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES LLC, PREPARATION OF PRIVATE FOUNDATION TAX RETURNS | 2,160 | 2,160 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 174 PORTLAND STREET, BOSTON, MA | 1982-04-01 | 288,750 | L | 0 | 0 | ||||
| BUILDING - 174 PORTLAND STREET, BOSTON, MA | 1982-04-01 | 550,960 | 345,883 | SL | 45.000000000000 | 12,244 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1982-12-01 | 123,430 | 75,430 | SL | 45.000000000000 | 2,743 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1984-06-01 | 36,860 | 21,296 | SL | 45.000000000000 | 819 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1991-07-01 | 197,380 | 83,337 | SL | 45.000000000000 | 4,386 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1992-07-01 | 215,781 | 86,312 | SL | 45.000000000000 | 4,795 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1996-06-01 | 569,117 | 189,705 | SL | 45.000000000000 | 12,647 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1996-04-01 | 12,841 | 12,841 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1997-01-01 | 164,234 | 51,097 | SL | 45.000000000000 | 3,650 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1999-05-01 | 221,758 | 59,136 | SL | 45.000000000000 | 4,928 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2000-03-01 | 77,577 | 21,332 | ADS | 40.000000000000 | 1,939 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2001-06-01 | 37,302 | 8,861 | ADS | 40.000000000000 | 933 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2002-06-01 | 391,131 | 78,225 | ADS | 40.000000000000 | 9,778 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2003-06-01 | 248,168 | 46,530 | ADS | 40.000000000000 | 6,204 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2004-06-01 | 12,151 | 2,736 | ADS | 40.000000000000 | 304 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2005-06-01 | 36,770 | 36,770 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2006-06-01 | 10,379 | 10,379 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2006-02-22 | 14,500 | 1,592 | ADS | 40.000000000000 | 363 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2008-12-23 | 25,440 | 981 | ADS | 40.000000000000 | 636 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 ANADARKO PETROLEUM CORP | 24,947 | 28,666 |
| 50,000 BARRICK GOLD FINANCE CO LLC | 47,338 | 55,293 |
| 25,000 HOME DEPOT INC SR UNSECURED | 24,475 | 27,319 |
| 100,000 STATE STREET CORP SENIOR NOTE | 100,281 | 108,144 |
| 100,000 UNITEDHEALTH GROUP INC SR | 99,925 | 105,745 |
| 25,000 PETROBRAS INTERNATIONAL FINANCE | 25,125 | 30,273 |
| 100,000 SHS GOLDMAN SACHS GROUP INC SERIES NOTE DTD 8/13/09 4.6% | 100,000 | 101,372 |
| 50,000 HOSPITALITY PROPERTIES TRUST SR UNSECURED DTD 12/19/2006 5.25% | 49,688 | 56,415 |
| 100,000 SHS MORGAN STANLEY SR UNSECURED DTD 1/26/2010 4.1% | 99,500 | 102,739 |
| 1,500 SHS SUNOCO INC SR UNSECURED DTD 9/28/2004 4.875% | 101,452 | 107,583 |
| 50,000 SHS AIRGAS INC SENIOR NOTE DTD 9/30/10 3.25% | 50,135 | 50,856 |
| 50,000 SHS VERTEX PHARMACEUTICALS INC SENIOR SUBORDINATED NOTE | 50,125 | 62,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBS CAPITAL FUND TRUST VII SERIES G PFD @ 6.08% | 123,750 | 73,750 |
| 6,000 SHS AFLAC INC | 191,252 | 280,080 |
| 4,000 SHS ABBOTT LABORATORIES | 153,432 | 210,480 |
| 2,550 SHS STANLEY BLACK & DECKER INC | 142,170 | 183,728 |
| 8,000 SHS EXPEDITORS INTERNATIONAL WASHINGTON INC | 161,967 | 409,520 |
| 5,000 SHS HUGOTON ROYALTY TRUST | 54,677 | 113,700 |
| 4,000 SHS JOHNSON & JOHNSON | 210,680 | 266,080 |
| 9,000 SHS JOHNSON CONTROLS INC | 177,356 | 374,940 |
| 15,000 SHS MASCO CORP | 124,448 | 180,450 |
| 7,400 SHS MICROSOFT CORP | 201,206 | 192,400 |
| 10,000 SHS NEWELL RUBBERMAID INC | 89,576 | 157,800 |
| 5,000 SHS PROCTER & GAMBLE CO | 8,528 | 317,850 |
| 3,000 SHS STRYKER CORP | 123,870 | 176,070 |
| 5,000 SHS SYSCO CORP | 150,748 | 155,900 |
| 2,000 SHS 3M CO | 139,610 | 189,700 |
| 4,000 SHS UNITED PARCEL SERVICE CLASS B | 208,570 | 291,720 |
| 3,000 SHS UNITED TECHNOLOGIES CORP | 50,606 | 265,530 |
| 5,000 SHS VERIZON COMMUNICATIONS INC | 151,715 | 186,150 |
| 6,000 SHS WELLS FARGO & CO NEW | 147,428 | 168,360 |
| 5,000 SHS ROYAL BANK SCOTLAND GROUP PLC ADR 5.75% | 119,850 | 91,153 |
| 5,000 SHS AT&T INC | 180,630 | 157,050 |
| 4,000 SHS HOSPITALITY PROPERTIES TRUST | 45,279 | 97,000 |
| 10,925 SHS PFIZER INC | 205,512 | 225,055 |
| 5,000 SHS BARRICK GOLD CORP | 174,681 | 226,450 |
| 3,000 SHS ENCANA CORP | 83,900 | 92,370 |
| 4,000 SHS PAYCHEX INC | 105,880 | 122,880 |
| 3,000 SHS EXELON CORP | 141,170 | 128,520 |
| 8,000 SHS INTEL CORP | 157,920 | 177,280 |
| 5,000 SHS ELI LILLY & CO | 164,075 | 187,650 |
| 3,000 SHS MCDONALDS CORP | 167,842 | 252,960 |
| 2,500 SHS QUALCOMM INC | 99,325 | 141,975 |
| 8,000 SHS CENOVUS ENERGY INC | 194,684 | 301,280 |
| 3,000 SHS TEVA PHARACEUTICAL INDUSTRIES | 153,495 | 144,660 |
| 1,500 SHS RAYTHEON CO NEW | 67,105 | 74,775 |
| 50 SHS STANLEY BLACK & DECKER INC, CONVERTABLE PFD | 5,000 | 6,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,500 SHS VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 114,105 | 125,925 |
| 3,000 SHS MARKET VECTORS AGRIBUSINESS ETF | AT COST | 119,748 | 161,370 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 174 PORTLAND STREET, BOSTON, MA | 288,750 | 0 | 288,750 | 0 |
| BUILDING - 174 PORTLAND STREET, BOSTON, MA | 550,960 | 358,127 | 192,833 | 0 |
| IMPROVEMENTS & ADDITIONS | 123,430 | 78,173 | 45,257 | 0 |
| IMPROVEMENTS & ADDITIONS | 36,860 | 22,115 | 14,745 | 0 |
| IMPROVEMENTS & ADDITIONS | 197,380 | 87,723 | 109,657 | 0 |
| IMPROVEMENTS & ADDITIONS | 215,781 | 91,107 | 124,674 | 0 |
| IMPROVEMENTS & ADDITIONS | 569,117 | 202,352 | 366,765 | 0 |
| IMPROVEMENTS & ADDITIONS | 12,841 | 12,841 | 0 | |
| IMPROVEMENTS & ADDITIONS | 164,234 | 54,747 | 109,487 | 0 |
| IMPROVEMENTS & ADDITIONS | 221,758 | 64,064 | 157,694 | 0 |
| IMPROVEMENTS & ADDITIONS | 77,577 | 23,271 | 54,306 | 0 |
| IMPROVEMENTS & ADDITIONS | 37,302 | 9,794 | 27,508 | 0 |
| IMPROVEMENTS & ADDITIONS | 391,131 | 88,003 | 303,128 | 0 |
| IMPROVEMENTS & ADDITIONS | 248,168 | 52,734 | 195,434 | 0 |
| IMPROVEMENTS & ADDITIONS | 12,151 | 3,040 | 9,111 | 0 |
| IMPROVEMENTS & ADDITIONS | 36,770 | 36,770 | 0 | |
| IMPROVEMENTS & ADDITIONS | 10,379 | 10,379 | 0 | |
| IMPROVEMENTS & ADDITIONS | 14,500 | 1,955 | 12,545 | 0 |
| IMPROVEMENTS & ADDITIONS | 25,440 | 1,617 | 23,823 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEFFENSEN, FLEMING & ASSOCIATES, LLC | 757 | 606 | 151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,550 | 16,550 | 0 | |
| FILING FEES | 125 | 100 | 25 | |
| HUGOTON ROYALTY TRUST | 6,833 | 6,833 | 0 |
| Description | Amount |
|---|---|
| PFIZER INC WASH SALE ADJUSTMENT - BASIS ADJUSTMENT | 10,000 |
| HUGOTON ROYALTY TRUST BOOK / TAX INCOME ADJUSTMENT | 13,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES LLC, INVESTMENT ADVISER | 49,491 | 39,593 | 9,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY OF BOSTON REAL ESTATE TAX | 34,522 | 34,522 | 0 | |
| FOREIGN TAX | 1,973 | 1,973 | 0 | |
| BALANCE DUE 6/30/2010 FEDERAL EXCISE TAX | 3,116 | 0 | 0 | |
| 6/30/2011 EXCISE TAX | 5,292 | 0 | 0 |