| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 2,825 | 0 | 14 | 2,811 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE CERIOUS | 2003-08-25 | 149 | 149 | 36.000000000000 | 0 | 0 | 149 | |
| ADOBE SOFTWARE | 2006-07-31 | 617 | 617 | 36.000000000000 | 0 | 0 | 617 | |
| SPATIAL POINT | 2006-07-31 | 275 | 275 | 36.000000000000 | 0 | 0 | 275 | |
| NEW EGG | 2007-07-01 | 467 | 467 | 36.000000000000 | 0 | 0 | 467 | |
| FILEMAKER PRO | 2008-07-24 | 598 | 382 | 36.000000000000 | 199 | 0 | 0 | 581 |
| MAPPOINT | 2008-09-22 | 234 | 136 | 36.000000000000 | 78 | 0 | 0 | 214 |
| FILEMAKER | 2008-10-24 | 299 | 166 | 36.000000000000 | 100 | 0 | 0 | 266 |
| MICROSOFT OFFICE | 2009-02-24 | 150 | 67 | 36.000000000000 | 50 | 0 | 0 | 117 |
| GOOGLE EARTH | 2009-08-24 | 400 | 111 | 36.000000000000 | 133 | 0 | 0 | 244 |
| SERIF PHOTO | 2009-09-24 | 163 | 41 | 36.000000000000 | 54 | 0 | 0 | 95 |
| FILEMAKER PRO | 2010-02-26 | 299 | 33 | 36.000000000000 | 100 | 0 | 0 | 133 |
| NUANCE | 2010-04-20 | 462 | 26 | 36.000000000000 | 154 | 0 | 0 | 180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1997-07-01 | 600 | 600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1998-06-30 | 112 | 112 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 1998-06-30 | 249 | 249 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WAREHOUSE FIXTURES | 2001-01-26 | 890 | 789 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHAIR | 2001-02-02 | 85 | 75 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| USED TABLE & CHAIRS | 2003-03-07 | 430 | 409 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2006-12-28 | 310 | 155 | SL | 7.000000000000 | 44 | 0 | 44 | |
| OFFICE DESK | 2007-07-02 | 214 | 76 | SL | 7.000000000000 | 31 | 0 | 31 | |
| OFFICE CHAIRS | 2007-07-27 | 453 | 162 | SL | 7.000000000000 | 65 | 0 | 65 | |
| FURNITURE | 2009-09-04 | 850 | 61 | SL | 7.000000000000 | 121 | 0 | 121 | |
| PANSONIC DVD | 2002-04-29 | 1,090 | 1,066 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HARD DIVE | 2003-02-14 | 757 | 693 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO CAMERA | 2003-07-14 | 2,786 | 2,786 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WIRELESS SPEAKER | 2003-10-27 | 970 | 970 | SL | 7.000000000000 | 0 | 0 | 0 | |
| J&B SERVER | 2006-02-22 | 1,023 | 870 | SL | 5.000000000000 | 136 | 0 | 136 | |
| MONITORS | 2006-08-10 | 747 | 523 | SL | 5.000000000000 | 149 | 0 | 149 | |
| HP 51 PRINTER | 2006-11-14 | 656 | 459 | SL | 5.000000000000 | 131 | 0 | 131 | |
| COMPUTER | 2006-12-11 | 996 | 697 | SL | 5.000000000000 | 199 | 0 | 199 | |
| TIGER COMPUTER SYSTEM | 2006-12-13 | 4,320 | 3,024 | SL | 5.000000000000 | 864 | 0 | 864 | |
| TELEPHONE SYSTEM | 2006-12-14 | 4,354 | 2,177 | SL | 7.000000000000 | 622 | 0 | 622 | |
| TOSHIBA PROJECTOR | 2006-12-28 | 1,776 | 1,243 | SL | 5.000000000000 | 355 | 0 | 355 | |
| MODEM | 2007-05-25 | 140 | 98 | SL | 5.000000000000 | 28 | 0 | 28 | |
| LASER PRINTER | 2007-06-28 | 3,300 | 2,450 | SL | 5.000000000000 | 660 | 0 | 660 | |
| STL COMMUNICATIONS | 2007-07-01 | 2,175 | 777 | SL | 7.000000000000 | 311 | 0 | 311 | |
| DESKTOP | 2007-10-29 | 1,347 | 673 | SL | 5.000000000000 | 269 | 0 | 269 | |
| LASER ALL-IN PRINTER | 2008-05-28 | 261 | 130 | SL | 5.000000000000 | 52 | 0 | 52 | |
| COLOR LASER PRINTER | 2008-05-28 | 817 | 409 | SL | 5.000000000000 | 163 | 0 | 163 | |
| MACBOOK PRO | 2008-10-24 | 2,145 | 643 | SL | 5.000000000000 | 429 | 0 | 429 | |
| COMPAQ LAPTOP | 2008-12-04 | 400 | 120 | SL | 5.000000000000 | 80 | 0 | 80 | |
| MONITOR | 2009-11-23 | 249 | 25 | SL | 5.000000000000 | 50 | 0 | 50 | |
| COMPUTER | 2009-12-03 | 2,753 | 275 | SL | 5.000000000000 | 551 | 0 | 551 | |
| COMPUTER | 2009-12-03 | 228 | 23 | SL | 5.000000000000 | 46 | 0 | 46 | |
| COMPUTER | 2009-12-03 | 2,765 | 276 | SL | 5.000000000000 | 553 | 0 | 553 | |
| HARD DRIVE | 2010-11-29 | 341 | SL | 5.000000000000 | 341 | 0 | 40 | ||
| DELL DESKTOP | 2011-02-17 | 3,542 | SL | 5.000000000000 | 3,542 | 0 | 236 | ||
| DELL LAPTOP | 2011-02-17 | 782 | SL | 5.000000000000 | 782 | 0 | 52 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMERSON ELECTRIC COMPANY | 30,360 | 38,981 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 600 | 600 | 0 | |
| OFFICE EQUIPMENT | 112 | 112 | 0 | |
| OFFICE FURNITURE | 249 | 249 | 0 | |
| WAREHOUSE FIXTURES | 890 | 789 | 101 | 0 |
| CHAIR | 85 | 75 | 10 | 0 |
| USED TABLE & CHAIRS | 430 | 409 | 21 | 0 |
| OFFICE FURNITURE | 310 | 199 | 111 | 0 |
| OFFICE DESK | 214 | 107 | 107 | 0 |
| OFFICE CHAIRS | 453 | 227 | 226 | 0 |
| FURNITURE | 850 | 182 | 668 | 0 |
| PANSONIC DVD | 1,090 | 1,066 | 24 | 0 |
| HARD DIVE | 757 | 693 | 64 | 0 |
| VIDEO CAMERA | 2,786 | 2,786 | 0 | |
| WIRELESS SPEAKER | 970 | 970 | 0 | |
| J&B SERVER | 1,023 | 1,006 | 17 | 0 |
| MONITORS | 747 | 672 | 75 | 0 |
| HP 51 PRINTER | 656 | 590 | 66 | 0 |
| COMPUTER | 996 | 896 | 100 | 0 |
| TIGER COMPUTER SYSTEM | 4,320 | 3,888 | 432 | 0 |
| TELEPHONE SYSTEM | 4,354 | 2,799 | 1,555 | 0 |
| TOSHIBA PROJECTOR | 1,776 | 1,598 | 178 | 0 |
| MODEM | 140 | 126 | 14 | 0 |
| LASER PRINTER | 3,300 | 3,110 | 190 | 0 |
| STL COMMUNICATIONS | 2,175 | 1,088 | 1,087 | 0 |
| DESKTOP | 1,347 | 942 | 405 | 0 |
| LASER ALL-IN PRINTER | 261 | 182 | 79 | 0 |
| COLOR LASER PRINTER | 817 | 572 | 245 | 0 |
| MACBOOK PRO | 2,145 | 1,072 | 1,073 | 0 |
| COMPAQ LAPTOP | 400 | 200 | 200 | 0 |
| MONITOR | 249 | 75 | 174 | 0 |
| COMPUTER | 2,753 | 826 | 1,927 | 0 |
| COMPUTER | 228 | 69 | 159 | 0 |
| COMPUTER | 2,765 | 829 | 1,936 | 0 |
| HARD DRIVE | 341 | 341 | 0 | |
| DELL DESKTOP | 3,542 | 3,542 | 0 | |
| DELL LAPTOP | 782 | 782 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY | 36 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,861 | 1,861 | 1,861 |
| NET INTANGIBLE ASSETS | 1,641 | 775 | 775 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIO VISUAL | 360 | 0 | 2 | 358 |
| AUTO / TRANSPORTATION | 4,244 | 0 | 21 | 4,223 |
| BANK CHARGES | 402 | 0 | 2 | 0 |
| CABLE | 1,105 | 0 | 5 | 1,100 |
| COMPUTER EXPENSES | 17,878 | 0 | 89 | 17,789 |
| COMPUTER ONLINE | 5,884 | 0 | 29 | 5,855 |
| CREDIT CARD FEES | 681 | 0 | 3 | 0 |
| FACILITY RENTAL | 8,231 | 0 | 41 | 8,190 |
| FOOD & ENTERTAINMENT PROGRAMS | 2,246 | 0 | 11 | 2,235 |
| HEALTH INSURANCE | 10,794 | 0 | 54 | 10,741 |
| GENERAL INSURANCE | 3,949 | 0 | 20 | 3,929 |
| NOVELTIES PROGRAMS | 1,853 | 0 | 9 | 1,844 |
| OFFICE EXPENSES | 2,283 | 0 | 11 | 2,272 |
| POSTAGE | 266 | 0 | 1 | 265 |
| STIPEND | 400 | 0 | 2 | 398 |
| TELEPHONE | 5,667 | 0 | 28 | 5,639 |
| PAYROLL PROCESSING FEES | 1,085 | 0 | 5 | 1,080 |
| SCHOLARSHIPS | 500 | 0 | 2 | 498 |
| ADMISSION FEES | 162 | 0 | 1 | 161 |
| AMORTIZATION | 868 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CITY TAX WITHHOLDING | 86 | 98 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSES | 6,956 | 0 | 35 | 6,922 |
| TAX ON INVESTMENT INCOME | 5 | 5 | 0 | 0 |