| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUICKBOOKS PAYROLL ANNUAL SUBSCRITPION AND DIRECT DEPOSIT FEES | 165 | 165 | ||
| MCGUIRE WILLIAMS INC ACCOUNTING SERVICES | 2,646 | 132 | 2,514 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEARS APPLICANCES | 1997-11-08 | 3,390 | 3,390 | 200DB | 7.00 | ||||
| TVF COTTAGE FAN | 1998-04-01 | 510 | 510 | 200DB | 5.00 | ||||
| CONSTRUCTION OF COTTAGE | 1997-12-16 | 327,627 | 73,203 | SL | 39.00 | 5,836 | |||
| FURN-INSIDE-OUTSIDE | 1997-10-03 | 5,804 | 5,804 | 200DB | 7.00 | ||||
| STOREHOUSE FURN | 1997-10-03 | 3,435 | 3,435 | 200DB | 7.00 | ||||
| FIRST CARD-FURN | 1997-12-12 | 710 | 710 | 200DB | 7.00 | ||||
| COMPUTER | 2001-08-24 | 2,366 | 2,366 | SL | 3.00 | ||||
| PHILLIPS CREEK FARM 310 ACRES | 2008-01-15 | 1,221,722 | SL | 39.00 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEWLETT PACKARD 500 SHARES | 7,590 | 18,200 |
| AGILENT TECHNOLOGIES 95 SHARES | 2,017 | 4,855 |
| VERIFY LTD 11 SHARES | 124 | 165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 100,000 | 100,000 | ||
| BUILDING | 227,627 | 79,039 | 148,588 | |
| FURNITURE | 9,949 | 9,949 | ||
| COMPUTER | 2,366 | 2,366 | ||
| EQUIPMENT | 3,900 | 3,900 | ||
| PHILLIPS FARM | 1,221,722 | 1,221,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 150 | 150 | ||
| BANK CHARGES | 60 | 60 | ||
| INSURANCE | 4,794 | 4,794 | ||
| REPAIRS | 895 | 895 | ||
| LICENSES | 25 | 25 | ||
| POSTAGE AND DELIVERY | 19 | 19 | ||
| DUES | 1,589 | 1,589 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND EXCISE TAX 2009 | 15 | ||
| PLANTS/CROPS | 4,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,240 | 948 |
| CREDIT CARD | 633 | |
| PAYROLL TAXES PAYABLE | 1,240 | 948 |
| CREDIT CARD | 633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,240 | 948 |
| CREDIT CARD | 633 | |
| PAYROLL TAXES PAYABLE | 1,240 | 948 |
| CREDIT CARD | 633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE NATURE CONSERVANCY MANAGEMENT OF FARM | 5,000 | 5,000 | ||
| WALTON BELL EXEC DIR SEARCH | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,850 | 2,850 | ||
| COUNTY TAX | 3,679 | 3,679 |