| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,715 | 2,715 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND FIXTURE | 322,736 | 0 | 322,736 | 322,736 |
| MACHINERY AND EQUIPMENT | 68,980 | 0 | 68,980 | 68,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30 | 30 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITIES | 13 | 8 | 8 |
| OTHER ASSETS | 11,012,160 |
| Description | Amount |
|---|---|
| BANK FEE REPORTED ON TAX RETURN NOT ON BOOKS PRIOR YEAR | 85 |
| BOOK TO TAX DEPRECIATION DIFFERENCE | 4,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,050 | 1,050 | 0 | |
| INSURANCE | 101,166 | 101,166 | 0 | |
| MISCELLANEOUS | 299 | 299 | 0 | |
| POSTAGE | 372 | 372 | 0 | |
| REPAIRS & MAINTENANCE | 8,219 | 8,219 | 0 | |
| TELEPHONE | 5,627 | 5,627 | 0 | |
| SUPPLIES | 1,563 | 1,563 | 0 | |
| BANK SERVICE CHARGE | 453 | 453 | 0 | |
| OFFICE EXPENSE | 2,304 | 2,304 | 0 | |
| PAYROLL EXPENSE | 39,673 | 39,673 | 0 | |
| BANK CHARGES | 82 | 82 | 0 | |
| UTILITIES | 55,287 | 55,287 | 0 | |
| REPAIR AND MAINTENANCE | 33,489 | 33,489 | 0 | |
| INSURANCE | 8,048 | 8,048 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 264,660 | 264,660 | |
| FEDERAL TAX REFUND | 143 | 143 |
| Description | Amount |
|---|---|
| BOOK UNREALIZED GAIN | 32,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 16,592 | 16,592 | 0 |
| Name | Address |
|---|---|
| WALTER JEROME FRAUTSCHI |
6120 UNIVERSITY AVE MIDDLETON,WI53562 |
|
W JEROME FRAUTSCHI CHARITABLE LEAD UNITRUST |
6120 UNIVERSITY AVE MIDDLETON,WI53562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ASSESSMENTS | 8,227 | 8,227 | 0 | |
| REAL ESTATE TAXES | 85,023 | 85,023 | 0 |