| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,062 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2003-08-11 | 7,037 | 7,037 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTERS | 2005-04-06 | 2,821 | 2,821 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTERS | 2008-03-17 | 2,533 | 1,141 | SL | 5.000000000000 | 507 | 0 | ||
| COMPUTERS | 2008-03-17 | 2,043 | 920 | SL | 5.000000000000 | 409 | 0 | ||
| COMPUTERS & SOFTWARE | 2009-01-27 | 2,227 | 631 | SL | 5.000000000000 | 445 | 0 | ||
| COMPUTERS | 2009-03-18 | 1,314 | 329 | SL | 5.000000000000 | 263 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-09-01 | 123,598 | 5,678 | SL | 39.000000000000 | 3,169 | 0 | ||
| MAC AIR COMPUTERS (2) | 2011-06-14 | 4,567 | SL | 5.000000000000 | 76 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 7,037 | 7,037 | 0 | |
| COMPUTERS | 2,821 | 2,821 | 0 | |
| COMPUTERS | 2,533 | 1,648 | 885 | 0 |
| COMPUTERS | 2,043 | 1,329 | 714 | 0 |
| COMPUTERS & SOFTWARE | 2,227 | 1,076 | 1,151 | 0 |
| COMPUTERS | 1,314 | 592 | 722 | 0 |
| LEASEHOLD IMPROVEMENTS | 123,598 | 8,847 | 114,751 | 0 |
| MAC AIR COMPUTERS (2) | 4,567 | 76 | 4,491 | 0 |
| Description | Amount |
|---|---|
| GAIN ON DONATED STOCK | 640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 0 | |
| OFFICE SUPPLIES & ADMINISTRATION | 25,221 | 0 | 0 | |
| INSURANCE | 27,476 | 0 | 0 | |
| PAYROLL SERVICE | 1,627 | 0 | 0 | |
| PROFESSIONAL DEVELOPMENT | 3,328 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 635 | 0 | 0 | |
| COMMUNICATIONS | 9,089 | 0 | 0 | |
| STAFF EXPENSES | 10,209 | 0 | 0 | |
| MISCELLANEOUS | 1,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 26,522 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,429 | 0 | 0 | |
| PAYROLL TAX | 24,416 | 0 | 0 |