| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITOR FEES | 27,540 | 27,540 |
| Person Name | Explanation |
|---|---|
| CARL BARKER | |
| WB MARTIN GROSS | |
| JOHN KAYSER | |
| KATHERINE BIRCK | |
| ROBERT HARBOUR | |
| KATHARINE SYLVESTER | |
| DIRK NELSON | |
| JOHN GRUBE | |
| CAROLE PYLE | |
| DOUGLAS CLEVELAND | |
| JAMES PARSONS | |
| MICHAEL MEAGHER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPR. EXP. OFFICE FURNITURE | 6,306 | 5,788 | 5,788 | ||||||
| DEPR. EXP. COMPUTER EQUIPMEN | 12,364 | 8,894 | 8,894 | ||||||
| DEPR. EXP. COMMUNICATION EQU | 14,293 | 6,891 | 6,891 | ||||||
| DEPR. EXP. KITCHEN EQUIPMENT | 9,623 | 11,096 | 11,096 | ||||||
| HOUSE FURNNITURE & EQUIP. DE | 79,051 | 88,750 | 88,750 | ||||||
| DEPR. EXPENSE LAUNDRY EQUIPM | 6,605 | 5,826 | 5,826 | ||||||
| DEPRECIATION EXP. HEALTHCARE | 16,125 | 14,920 | 14,920 | ||||||
| DEPRECIATION EXP. CLINIC EQU | 1,796 | 1,685 | 1,685 | ||||||
| DEPRECIATION EXP. ACTIVITIES | 6,105 | 5,295 | 5,295 | ||||||
| DEPRECIATION EXP. BEAUTY & B | 1,854 | 1,854 | 1,854 | ||||||
| DEPRECIATION EXP. COTTAGES & | 489,065 | 538,579 | 538,579 | ||||||
| DEPRECIATION EXP. LAND IMPRO | 18,201 | 26,525 | 26,525 | ||||||
| DEPRECIATION EXP. VEHICLES & | 2,601 | 1,982 | 1,982 | ||||||
| DEPRECIATION EXP. LAND IMPRO | 21,071 | 17,928 | 17,928 | ||||||
| DEPRECIATION EXP. BUILDING I | 751,481 | 613,788 | 613,788 | ||||||
| DEPRECIATION EXP. AUTOMOTIVE | 33,311 | 42,994 | 42,994 | ||||||
| DEPRECIATION EXP. PLANT/GROU | 2,527 | 2,782 | 2,782 | ||||||
| DEPR. EXP. - LAND IMPROVEMEN | 7,546 | 11,334 | 11,334 | ||||||
| DEPR. EXP. - BUILDING & IMPR | 171,919 | 176,943 | 176,943 | ||||||
| DEPR. EXP. - WATER SUPPLY GO | 6,759 | 2,676 | 2,676 |
| Employee | Explanation |
|---|---|
| PAUL STECH | |
| PATRICIA VANMETER | |
| JUDITH SANDERS | |
| JUANITA CASTRO | |
| DEBBIE DALEY-GAWENDA |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEDGE FUNDS | 2,255,392 | 2,255,392 |
| PRIVATE EQUITY | 1,358,240 | 1,358,240 |
| REAL ESTATE | 931,798 | 931,798 |
| COMMODITIES | 2,021,518 | 2,021,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 13,889,152 | 13,889,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND SHORT TERM INVESTMENTS | FMV | 736,556 | 736,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND LAND IMPROVEMENTS | 1,900,173 | 1,165,510 | 734,663 | |
| BUILDINGS AND IMPROVEMENTS | 42,946,797 | 25,874,426 | 17,072,371 | |
| EQUIPMENT | 2,866,685 | 2,324,660 | 542,025 | |
| CONSTRUCTION IN PROGRESS | 179,073 | 179,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 46,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 26 | 32,914 | 32,914 |
| Description | Amount |
|---|---|
| CHANGE IN TEMPORARY RESTRICTED NET ASSETS | 1,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIETARY | 438,803 | 438,803 | ||
| HOUSEKEEPING AND LAUNDRY | 61,237 | 60,132 | ||
| HEALTHCARE | 99,993 | 99,993 | ||
| RESIDENT ACTIVITIES | 72,871 | 72,971 | ||
| LIFE CARE SERVICES | 137,789 | 137,789 | ||
| MAINTENANCE | 830,184 | 805,101 | ||
| CHANGE IN EST OBLIGATION TO P | 551,454 | 551,454 | ||
| GENERAL AND ADMINISTRATIVE - | 554,216 | 561,927 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM RESIDENTS | 8,602,959 | 8,602,959 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 3,067,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSIT | 23,000 | 23,000 |
| REAL ESTATE TAXES PAYABLE | 403,261 | 532,974 |
| EST OBLIG TO PROVIDE FUTURE SERVICES | 1,404,211 | 1,955,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 375,599 | 374,145 | ||
| IDPH PROVIDER TAX | 26,828 | 26,828 | ||
| REAL ESTATE TAXES | 45,714 | -83,999 |