| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,950 | 17,950 |
| Contractor | Explanation |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN INTL SMALL CAP FUND | FMV | 3,399,723 | 3,399,723 |
| ARCHSTONE MARKET NEUTRAL STRAT | FMV | 2,476,207 | 2,476,207 |
| ADAGE CAPITAL PARTNERS | FMV | 5,301,559 | 5,301,559 |
| COLCHESTER GLOBAL BOND FUND | FMV | 2,780,822 | 2,780,822 |
| BARLOW OFFSHORE PARTNERS | FMV | 2,878,511 | 2,878,511 |
| GENEVA MIDCAP GROWTH EQUITIES | FMV | 3,220,892 | 3,220,892 |
| CITY OF LONDON EMERGING MARKET | FMV | 2,743,239 | 2,743,239 |
| TIFF ABSOLUTE RETURN POOL II | FMV | 3,265,382 | 3,265,382 |
| VANGUARD INFLATION PROTECTED | FMV | 3,147,464 | 3,147,464 |
| GUGGENHEIM PLUS RE II | FMV | 1,558,657 | 1,558,657 |
| GUGGENHEIM REIT | FMV | 560 | 560 |
| MAP 2003 LP | FMV | 627,318 | 3,256,047 |
| MAP 2004 LP | FMV | 324,346 | 628,931 |
| DODGE & COX INTERNATIONAL FUND | FMV | 4,038,881 | 4,038,881 |
| ARTIO INTERNATIONAL EQUITY | FMV | 0 | 0 |
| SYSTEMATIC MID CAP VALUE FUND | FMV | 2,425,230 | 2,425,230 |
| MAP 2009 LP | FMV | 224,367 | 250,284 |
| VANGUARD 500 INDEX FUND | FMV | 1,317,669 | 1,317,669 |
| VANGUARD SHORT TERM TREASURY | FMV | 832,664 | 832,664 |
| VANGUARD ENERGY FUND | FMV | 1,136,415 | 1,136,415 |
| WILLIAM BLAIR INTERNATL | FMV | 3,866,892 | 3,866,892 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 4,896 | 5,304 | 5,304 |
| SECURITY DEPOSIT | 3,600 | 2,200 | 2,200 |
| PREPAID EXCISE TAX | 19,227 | 11,430 | 11,430 |
| PREPAID FEES | 8,750 | 8,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 144 | 144 | ||
| DONATIONS | 100 | 100 | ||
| OFFICE SUPPLIES PHONE POSTAGE | 8,966 | 8,966 | ||
| INSURANCE | 2,481 | 2,481 | ||
| PAYROLL PROCESSING | 687 | 687 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADIAN INTL SMALL CAP | 2,135 | ||
| ADAGE CAPITAL | 1,557 | ||
| CITY OF LONDON EMERGING MARKETS | 6,261 | ||
| COLCHESTER GLOBAL BOND FUND | -17,905 | ||
| GUGGENHEIM PLUS | 224,275 | 143 | |
| MAP 2003 LP | 145,153 | 224,723 | |
| MAP 2004 LP | -26,687 | 5,733 | |
| MAP 2009 LP | -4,365 | -1,075 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,826,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 183,068 | 300,038 |