| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PACE HIGH SCHOOL | 1,500 | 1,500 |
| Person Name | Explanation |
|---|---|
| GAYLORD E SMITH | |
| LAURA L SMITH | |
| TERRY LYNN ENGLISH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,152 | 34,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS | 1,262,402 | 231,261 | 1,031,141 | 1,262,402 |
| EQUIPMENT | 877 | 793 | 84 | 877 |
| LAND | 532,044 | 532,044 | 532,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PACE HIGH SCHOOL | 10,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | GALE LAURA SMITH |
| Lender's Title | OFFICERS |
| Original Amount of Loan | |
| Balance Due | 643493 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | MOTION SAVERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 49000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LIBERTY COMPANY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 450000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | U S BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 677071 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE RECEIVABLE | 50,331 | 46,293 | 46,293 |
| ESCROW FUNDS | 3,697 | 4,691 | 4,691 |
| SMITH FOUNDATION PROPERTIES | |||
| ROUNDING | -1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CELEBRATION OF CHAMPIONS | ||||
| EVENT EXPENSES | 7,235 | 7,235 | ||
| INSURANCE | 2,073 | 2,073 | ||
| OFFICE & POSTAGE | 1,636 | 1,636 | ||
| RENTALS | 1,750 | 1,750 | ||
| SUPPLIES | 1,037 | 1,037 | ||
| ADVERTISING | 4,604 | 4,604 | ||
| PACE HIGH SCHOOL | ||||
| DUES & SUBSCRIPTIONS | 231 | 231 | ||
| OFFICE SUPPLIES | 892 | 892 | ||
| COMMUNICATION SERVICES | 3,301 | 3,301 | ||
| TRAVEL, MEETINGS, CONFERENCES | 678 | 678 | ||
| UTILITIES & WATER | 2,164 | 2,164 | ||
| REIMBURSED EXPENSES | -1,327 | -1,327 | ||
| DONATIONS | 952 | 952 | ||
| EXPENSES | ||||
| MANAGEMENT & GENERAL EXPENSES | 1,602 | 1,602 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CELEBRATION OF CHAMPIONS | 84,501 | 84,501 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 27,325 | 27,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CELEBRATION OF CHAMPIONS | 3,000 | 3,000 |