| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 525 | 0 | 114 | 411 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP CORE-CLASS A | 3,825 | 3,400 |
| MID-CAP VALUE EQUITY - CLASS A | 12,289 | 13,532 |
| ENERGY & RESOURCES - CLASS A | 13,908 | 17,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,161 | 27,161 | 27,161 | |
| Auto./Transportation Equip. | 4,900 | 4,900 | 4,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WATER SYSTEM FEE | 600 | 130 | 470 | |
| PROGRAM FEES | 15,294 | 3,326 | 11,968 | |
| OFFICE SUPPLIES | 688 | 150 | 538 | |
| OFFICE POSTAGE | 886 | 193 | 693 | |
| MAINTENANCE - AUTO | 276 | 60 | 216 | |
| LINEN EXPENSE | 396 | 86 | 310 | |
| INSURANCE | 5,000 | 1,087 | 3,913 | |
| GENERAL SUPPLIES | 661 | 144 | 517 | |
| GASOLINE | 570 | 124 | 446 | |
| FOOD & BEVERAGES COST | 5,829 | 1,268 | 4,561 | |
| DUES | 65 | 14 | 51 | |
| BANK CHARGES | 160 | 35 | 125 | |
| ADVERTISING | 205 | 45 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETREAT WORKSHOPS | 26,782 | ||
| Rental Income - Noninvestment Property | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX REFUND | 5,950 | -1,294 | -4,656 | |
| PROPERTY TAX | 1,384 | 301 | 1,083 | |
| PAYROLL TAXES | 3,539 | 770 | 2,769 |