| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Safeguard | 34 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kitchen Countertop | 2010-11-17 | 2,100 | 91 | 10.0000 | 18 | ||||
| Water Filter System | 2010-12-10 | 2,795 | 91 | 10.0000 | 23 | ||||
| Improvements | 2010-12-10 | 56,876 | 91 | 40.0000 | 118 | ||||
| Improvements | 2010-10-27 | 7,580 | 91 | 40.0000 | 32 | ||||
| Improvements | 2010-10-17 | 45,655 | 91 | 40.0000 | 190 | ||||
| Exterior Improvements | 2010-07-27 | 94,366 | 91 | 40.0000 | 983 | ||||
| HVAC Improvements | 2010-07-12 | 15,000 | 91 | 40.0000 | 188 | ||||
| Improvements | 2010-07-09 | 5,000 | 91 | 40.0000 | 63 | ||||
| Improvements | 2010-06-25 | 6,443 | 91 | 40.0000 | 81 | ||||
| Improvements | 2010-06-23 | 2,803 | 91 | 40.0000 | 35 | ||||
| Improvements | 2010-05-27 | 1,409 | 91 | 40.0000 | 21 | ||||
| Improvements | 2010-03-30 | 1,500 | 91 | 40.0000 | 28 | ||||
| Improvements | 2010-02-02 | 794 | 91 | 40.0000 | 18 | ||||
| Improvements | 2010-01-12 | 5,000 | 91 | 40.0000 | 125 | ||||
| Improvements | 2010-01-07 | 3,115 | 91 | 40.0000 | 78 | ||||
| Building | 2009-07-01 | 185,750 | 2,322 | 91 | 40.0000 | 4,644 | |||
| Improvements | 2009-12-31 | 60,598 | 91 | 40.0000 | 1,515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 205,648 | 205,648 | 205,648 | |
| Improvements | 306,139 | 3,475 | 302,664 | 302,664 |
| Buildings | 185,750 | 6,966 | 178,784 | 178,784 |
| Machinery and Equipment | 2,795 | 23 | 2,772 | 2,772 |
| Furniture and Fixtures | 2,100 | 18 | 2,082 | 2,082 |
| Item No. | 1 |
|---|---|
| Lender's Name | Eagle Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 1,869 | 1,869 | ||
| Telephone | 215 | |||
| Property Insurance | 680 | 680 | ||
| Pest Control | 600 | |||
| Other Costs | 163 | |||
| Meetings | 338 | |||
| Liability Insurance | 1,651 | |||
| Lawn Maintenance | 795 | |||
| Dues & Fees | 384 | |||
| Consulting | 51,719 | |||
| Bank Charges | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reimbursed Expenses | 34 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Improvement Loan | 4,500 |
| Name | Address |
|---|---|
| GAP Solutions Inc |
12054 N Shore Drive Reston,VA201904991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Treasury | 3 | 3 | ||
| Property Taxes | 8,561 | 8,561 | ||
| Licenses and Permits | 400 |