| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,690 |
| Person Name | Explanation |
|---|---|
| JOHN W BLEND III | |
| CONNIE B BLEND |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 109,252 | |||||||||
| 124,373 | |||||||||
| 110,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,284,339 | 798,826 | 2,485,513 | ||
| 1,381,000 | 1,381,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,001 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN W BLEND III |
| Lender's Title | BOARD CHAIRMAN, CEO |
| Original Amount of Loan | 216100 |
| Balance Due | 479222 |
| Date of Note | 2006-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | EXEMPT PURPOSE OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 266 | 267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER/EQUIP REPAIR/TECH SU | 4,107 | |||
| CONTRACT LABOR- ADMININSTRATI | 7,343 | |||
| COPIER RENTAL | 670 | |||
| DUES & SUBSCRIPTIONS | 7,990 | |||
| INSURANCE - WORKERS COMP | 6,567 | |||
| INSURANCE - PROP/CAS/LIABILIT | 19,633 | |||
| INSURANCE - VEHICLES | 19,775 | |||
| INSURANCE - DIRECTORS E & 0 | 1,320 | |||
| LICENSES & PERMITS | 10 | |||
| OFFICE EQUIPMENT | 1,920 | |||
| OFFICE SUPPLIES | 4,152 | |||
| POSTAGE & DELIVERY | 609 | |||
| CATTLE SUPPLIES | 1,444 | |||
| EQUIPMENT REPAIRS | 1,470 | |||
| FUEL & OIL | 2,201 | |||
| FARRIER | 1,610 | |||
| HORSE SUPPLIES | 1,540 | |||
| LAND LEASES | ||||
| MAINTENANCE | 682 | |||
| VETERINARIAN | 679 | |||
| EXTERMINATOR | 1,994 | |||
| GARBAGE COLLECTION | 5,030 | |||
| GROUNDS MAINTENANCE | 1,923 | |||
| MAINTENANCE & REPAIRS | 35,134 | |||
| HOUSE RENT | 30,755 | |||
| ALLOWANCES | 13,847 | |||
| CLOTHING | 9,154 | |||
| FOOD/HOUSEHOLD | 118,676 | |||
| GIFTS/REWARDS | 8,943 | |||
| RETIREMENT PLAN | 3,360 | |||
| RECREATION & ENTERTAINMENT | 24,628 | |||
| RECRUITING COSTS | 2,146 | |||
| SCHOOL ACTIVITIES & SUPPLIES | 8,624 | |||
| TRANSPORTATION | 63,101 | |||
| UTILITIES | 86,544 | |||
| CLEANING | 18,370 | |||
| COMPUTER SERVICES | ||||
| COUNSELING/PSYCHOLOGICAL SERV | 10,000 | |||
| HAIRCUTS | 153 | |||
| MEDICAL/VISION/DENTAL | 7,513 | |||
| MILEAGE | 4,891 | |||
| SUMMER PROGRAM | 15,368 | |||
| TRAINING | 9,015 | |||
| ADMINISTRATION | 3,033 | |||
| FUNDRAISING | 19,630 | |||
| BAD DEBT | ||||
| MISC | 571 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNAMENT | -10,157 | -10,157 | |
| MISC | 2,213 | 2,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,618 | 1,239 |
| CURRENT PORTION OF LONG-TERM DEBT | 5,633 | 5,633 |
| NOTE PAYABLE RENASANT BANK | 2,475,883 | 2,456,737 |
| RENASANT BANK LOC | 197,500 | 197,768 |
| KUBOTA CREDIT | 5,632 | |
| REAL ESTATE MORTGAGES | 130,000 |