| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,153 | 9,138 | 1,015 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST FUND | ||
| ARTISAN INTERNATIONAL FUND | 652,670 | 705,089 |
| CAUSEWAY INTERNATIONAL FUND | 669,676 | 736,681 |
| VANGUARD 500 INDEX FUND | 762,217 | 833,030 |
| ARTISAN MIDCAP FUND | 194,025 | 251,121 |
| PIMCO FUNDS | 729,751 | 721,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCHSTONE PARTNERS, LP | 1,888,957 | 1,888,957 | |
| ADAMAS OPPORTUNITIES, LP (1YR) | 1,013,868 | 1,013,868 | |
| COMMONFUND CAPITAL PTR 2000 LP | 454,013 | 454,013 | |
| CORE CAPITAL PARTNERS II LP | 150,559 | 150,559 | |
| ADAMAS OPPORTUNITIES LP (3 YR) | 289,956 | 289,956 | |
| COMMONFUND CAPITAL PTRS III LP | 382,158 | 382,158 | |
| FOCUSED INVESTORS FUND LP | 1,142,414 | 1,142,414 | |
| LANDMARK EQUITY PTRS XIII LLC | 310,711 | 310,711 | |
| BUTTERFEILD TRUST | 542,086 | 542,086 | |
| ADAGE CAPITAL PARTNERS | 2,562,148 | 2,562,148 | |
| INVESTORS PARTNER FUND | 981,675 | 981,675 | |
| LONE JUNIPER LP | 1,087,368 | 1,087,368 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,053 | 3,053 | 3,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 822 | 739 | 82 | |
| COMPUTER SOFTWARE | 127 | 114 | 13 | |
| INSURANCE | 528 | 475 | 53 | |
| MISCELLANEOUS | 467 | 421 | 47 | |
| OFFICE EXPENSES | 276 | 248 | 28 | |
| TELEPHONE | 744 | 670 | 74 | |
| K-1 PORTFOLIO DEDUCTIONS | 128,925 | 128,925 | ||
| K-1 NONDEDUCTIBLE EXPENSES | 165 | |||
| K-1 FOREIGN TAXES PAID | 5,989 | 5,989 | ||
| K-1 OTHER DEDUCTIONS | 37,802 | 24,329 | ||
| K-1 CHARITABLE CONTRIBUTIONS | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Ordinary Income | -29,992 | ||
| K-1 Other Income | 5,958 | 3,561 | |
| K-1 Rental | -980 | ||
| K-1 Royalties | 11,239 | 11,239 | |
| K-1 Interest Income | 52,866 | 52,866 | |
| K-1 Treasury Interest | 1,612 | 1,612 | |
| K-1 1231 Gains | -84 | ||
| K-1 Book/Tax Differences | 880,561 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TZEDEC FUND NOTE RECEIVABLE | 50,000 | 50,000 | 2004-10 | 2007-10 | 0 % | UNSECURED | TO PROVIDE FOR LOW-INCOME COMMUNITY DEVELOPMENT |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
TZEDEC FUND NOTE RECEIVABLE |
50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING SERVICES | 32,353 | 32,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,602 | 1,120 | 4,482 | |
| FEDERAL TAXES | 5,201 | |||
| DC TAXES | 1,176 |