| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,990 | 11,495 | 11,495 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND INDEX | 2,606,736 | 2,606,736 |
| ORRSTOWN - ACCT# 52-02-1865-0-11 | 587,815 | 587,815 |
| ORRSTOWN - ACCT# 52-01-1865-0-11 | 126,673 | 126,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MID CAP FUND | 1,063,070 | 1,063,070 |
| VANGUARD SMALL CAP FUND | 1,096,924 | 1,096,924 |
| FULTON FINANCIAL CORPORATION | 3,951,844 | 3,951,844 |
| ORRSTOWN - ACCT# 52-01-1865-0-11 | 2,947,548 | 2,947,548 |
| ORRSTOWN - ACCT# 52-03-1865-0-11 | 1,170,860 | 1,170,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ORRSTOWN - ACCT# 52-01-1865-0-11 | FMV | 68,082 | 68,082 |
| ORRSTOWN - ACCT# 52-02-1865-0-11 | FMV | 39,021 | 39,021 |
| ORRSTOWN - ACCT# 52-03-1865-0-11 | FMV | 12,770 | 12,770 |
| FULTON FINANCIAL CORPORATION | FMV | 132,650 | 132,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,278 | 3,422 | 856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 1,236 | 0 | 0 |
| RENT RECEIVABLE | 7,310 | 7,310 | 7,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE & OFFICE EXPENSE | 10,121 | 5,060 | 5,061 | |
| INVESTMENT FEES | 50,671 | 50,671 | 0 | |
| DEVELOPMENT EXPENSE | 10,742 | 0 | 10,742 | |
| REPAIR & MAINTENANCE | 6,576 | 0 | 6,576 | |
| MEALS & ENTERTAINMENT | 3,130 | 0 | 3,130 | |
| ENVIROMENTAL REMEDIATION | 101,212 | 101,212 | 0 | |
| INSURANCE | 12,642 | 5,815 | 6,827 | |
| UTILITIES | 440 | 44 | 396 | |
| TELEPHONE | 4,468 | 2,234 | 2,234 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,597 | 2,597 | 2,597 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 1,032,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,159 | 1,446 |
| ACCRUED PAYROLL | 6,530 | 0 |
| ENVIROMENTAL REMEDIATION LIABILITY | 60,000 | 60,000 |
| ACCRUED PENSION EXPENSE | 162,999 | 164,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 411 | 411 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 115 | 115 | 0 | |
| PAYROLL TAXES | 13,118 | 2,624 | 10,494 | |
| REAL ESTATE TAXES | 12,743 | 12,743 | 0 |