| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITALIZED LEASE | 1,200,000 | 743,999 | 48,000 | ||||||
| BUILDING IMPROVEME | 35,740 | 35,199 | 486 | ||||||
| LEASEHOLD IMPROVEM | 66,651 | 51,026 | 5,249 | ||||||
| FURNITURE | 38,039 | 30,666 | 2,858 | ||||||
| EQUIPMENT | 86,704 | 71,418 | 6,378 | ||||||
| LEASEHOLD IMPROVEM | 2010-08-01 | 4,932 | SL | 10 | 411 | ||||
| EQUIPMENT | 2010-12-16 | 2,680 | SL | 5 | 0 | ||||
| FURNITURE | 2010-12-01 | 7,769 | SL | 5 | 145 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAPITALIZED LEASE | 1,200,000 | 791,999 | 408,001 | |
| BUILDING IMPROVEME | 35,740 | 35,685 | 55 | |
| LEASEHOLD IMPROVEM | 66,651 | 56,275 | 10,376 | |
| FURNITURE | 38,039 | 33,524 | 4,515 | |
| EQUIPMENT | 86,704 | 77,796 | 8,908 | |
| LEASEHOLD IMPROVEM | 4,932 | 411 | 4,521 | |
| EQUIPMENT | 2,680 | 0 | 2,680 | |
| FURNITURE | 7,769 | 145 | 7,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 65,786 | 65,786 | 65,786 | |
| MANAGEMENT FEES | 317,113 | 317,113 | 317,113 | |
| REPAIR AND MAINTENANCE | 53,058 | 53,058 | 53,058 | |
| UTILITIES | 47,258 | 47,258 | 47,258 | |
| INSURANCE | 20,620 | 20,620 | 20,620 | |
| TELEPHONE | 15,329 | 15,329 | 15,329 | |
| RENTAL EXPENSE | 105,360 | 105,360 | 105,360 | |
| SUPPLIES | 18,924 | 18,924 | 18,924 | |
| DRUGS AND PRESCRIPTIONS | 6,148 | 6,148 | 6,148 | |
| GROCERIES AND MEALS | 79,660 | 79,660 | 79,660 | |
| CONSULTANTS | 82,132 | 82,132 | 82,132 | |
| DAY SERVICE PROVIDERS | 108,173 | 108,173 | 108,173 | |
| TEMPORARY LABOR | 12,409 | 12,409 | 12,409 | |
| WAGES PAID TO THIRD PARTIES | 1,059,068 | 1,059,068 | 1,059,068 | |
| BENEFITS PAID TO THIRD PARTIES | 145,646 | 145,646 | 145,646 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE REVENUE | 2,503,430 | 2,503,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES PAID TO THIRD PA | 86,958 | 86,958 | 86,958 | |
| REAL PROPERTY TAXES | 8,965 | 8,965 | 8,965 | |
| PROVIDER TAXES | 137,680 | 137,680 | 137,680 | |
| TRANSPORTATION TAXES | 471 | 471 | 471 |