| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATHRYN J ISBELL CPA | 9,607 | 961 | 9,607 | 8,646 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Months Amount Months Bond to Per Held 2010 Description Premium Amortize Month in 2010 Amortization ----------- ------- -------- ------ ------- -------------U.S. Treasury Notes:------------------- 500,000 at 4.75% due 5/15/2014 2,715 120 23 12 272Fed. Natl. Mtg. Assoc. Note:--------------------------- 100,000 at 5.5% due 3/15/2011 4,263 112 38 12 457 500,000 at 5.25% due 8/1/12 14,195 119.5 119 12 1,425Fed. Home Loan Note:------------------- 100,000 at 5.75% due 1/15/2012 1,013 120 8 12 101 500,000 at 4.5% due 1/15/2013 2,250 120 19 12 225 ------- Total amortization in Part I, line 23 $ 2,480 ======= |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CORP BOND 6.7% 4/2/40 | 103,239 | 102,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SH PEPSICO INC | 52,254 | 52,264 |
| 800 SH ROYAL DUTCH SHELL PLC | 47,547 | 53,336 |
| 800 SH JOHNSON & JOHNSON | 50,100 | 49,480 |
| 1700 SH AT&T INC | 49,477 | 49,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEAL BANK NV 1.95% 3/27/13 | FMV | 100,000 | 101,624 |
| ALLY BANK 1.95% 3/26/13 | FMV | 200,000 | 203,250 |
| PEOPLES SOUTH BK 1.75% 3/19/13 | FMV | 200,000 | 203,098 |
| COLUMBUS B&T 1.75% 3/18/13 | FMV | 200,000 | 203,232 |
| CB&T BANK 1.15% 3/19/12 | FMV | 100,000 | 100,685 |
| INVESTORS COMMUNITY 1.55% 7/23/12 | FMV | 200,000 | 202,198 |
| CITIBANK NA 2.0% 1/22/13 | FMV | 200,000 | 203,302 |
| BARCLAYS BANK CD 10/22/12 | FMV | 100,000 | 102,336 |
| BARCLAYS BANK CD 10/9/12 | FMV | 100,000 | 102,237 |
| FIRSTBANK PUERTO RICO CD 8/28/12 | FMV | 100,000 | 102,136 |
| LAKE FOREST B&T CD 8/27/12 | FMV | 200,000 | 205,190 |
| NORSTATES BANK CD 8/19/11 | FMV | 95,000 | 96,205 |
| INTEGRA BANK CD 8/5/11 | FMV | 95,000 | 96,267 |
| SEAHAN BANK CD 3/28/11 | FMV | ||
| MERIDIAN BANK CD 3/7/11 | FMV | 95,000 | 95,314 |
| FIRST COMMUNITY BK CD 3/7/11 | FMV | 95,000 | 95,341 |
| BANK OF THE COMMONWEALTH CD 3/7/11 | FMV | 95,000 | 95,312 |
| GOLDMAN SACHS BANK CD 2/25/11 | FMV | 95,000 | 95,261 |
| BRANCH BK & TR CD 9/10/10 | FMV | ||
| PARKWAY BANK & TR CD 9/7/10 | FMV | ||
| DISCOVER BANK CD 11/13/12 | FMV | 100,000 | 102,253 |
| DISCOVER BANK CD 8/29/11 | FMV | 95,000 | 96,438 |
| MORGAN STANLEY BANK CD 10/24/11 | FMV | 95,000 | 98,086 |
| CAPITAL ONE BANK CD 10/24/11 | FMV | 95,000 | 97,971 |
| KEYBANK CD 9/12/11 | FMV | 95,000 | 97,647 |
| SPIRITBANK NA CD 11/19/10 | FMV | ||
| HERITAGE COMMERCE BANK 3/17/10 | FMV | ||
| COWLITZ BANK 3/19/10 | FMV | ||
| COLUMBIA COMMUNITY BANK 3/8/10 | FMV | ||
| TIDELANDS BANK 3/8/10 | FMV | ||
| MIDWEST BANK & TRUST 3/5/10 | FMV | ||
| EVANS NATIONAL BANK 3/05/10 | FMV | ||
| FIRST BANK-PUERTO RICO CD 3/12/10 | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 104 | 104 | 104 | |
| AMORTIZATION-SEE STMT | 2,480 | 2,480 | 2,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2008 990PF TAX | 4,884 | 4,884 | 4,884 |