| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,536 | 5,536 | 5,536 | 0 |
| ACCOUNTING | 81,816 | 0 | 81,816 | 0 |
| Contractor | Explanation |
|---|---|
| MILLENNIUM REHAB AND CONSULTING | |
| HEALTH CARE OF IOWA INC | |
| DIVERSACARE LLC |
| Employee | Explanation |
|---|---|
| JULIE MAYNE | |
| CHERI LEACHMAN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY ACCOUNT - 02531 | AT COST | 6,434,554 | 6,577,970 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 480,393 | 480,393 | ||
| Land | 109,113 | 109,113 | ||
| Buildings | 3,059,610 | 1,643,913 | 1,415,697 | 3,400,000 |
| Machinery and Equipment | 897,787 | 549,887 | 347,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,347 | 0 | 2,347 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 9,107 | 4,254 | 4,254 |
| DIVIDEND RECEIVABLE | 6,220 | 6,220 | |
| CONSTRUCTION IN PROGRESS | 147,142 | 1,457,397 | 1,457,397 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE DEPRECIATION | 5,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMENS COMPENSATION | 70,562 | 70,562 | ||
| UTILITIES | 146,845 | 146,845 | ||
| TELEPHONE | 13,380 | 13,380 | ||
| SUPPLIES | 183,170 | 183,170 | ||
| STAFF EDUCATION | 25,301 | 25,301 | ||
| SNF SUPPLIES & THERAPIES | 232,198 | 232,198 | ||
| REPAIRS & MAINTENANCE | 129,025 | 129,025 | ||
| OFFICE EXPENSE | 43,711 | 43,711 | ||
| OFFICE EXPENSE | 37,351 | 37,351 | 37,351 | |
| LINEN AND BEDDING | 13,819 | 13,819 | ||
| INVESTMENT FEES | 23,769 | 23,769 | 23,769 | |
| INSURANCE | 36,628 | 36,628 | ||
| INCONTENENT CARE | 8,926 | 8,926 | ||
| EMPLOYEE RECRUITMENT | 4,678 | 4,678 | ||
| DUES & LICENSE | 11,016 | 11,016 | ||
| DIETARY | 203,328 | 203,328 | ||
| BUSINESS TRAVEL | 8,726 | 8,726 | ||
| BUSINESS EXPENSE | 359 | 359 | ||
| BANK CHARGES | 163 | 163 | 163 | |
| ADVERTISING | 29,288 | 29,288 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -171,178 | -171,178 | 4,889,246 |
| OTHER | 25,161 | ||
| NURSING HOME | 4,507,217 | ||
| ASSISTED LIVING | 356,868 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE CT MEZZANINE K-1 | 37,527 |
| BOOK TAX DIFFERENCE AVISTA K-1 | 30,966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 30,405 | 35,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGMENT& OTHER PROF. FEES | 203,077 | 0 | 203,077 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 90,416 | 90,416 | ||
| PAYROLL | 162,043 | 162,043 | ||
| EXCISE TAX ON INVESTMENT INCOME | 746 | 746 |