| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1995-07-01 | 5,000 | L | 0 | 0 | ||||
| BUILDING | 1995-07-01 | 42,013 | 15,572 | SL | 39.000000000000 | 1,077 | 1,077 | ||
| BUILDING | 2000-01-17 | 6,510 | 1,663 | SL | 39.000000000000 | 167 | 167 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,000 | 0 | 5,000 | 0 |
| BUILDING | 42,013 | 16,649 | 25,364 | 0 |
| BUILDING | 6,510 | 1,830 | 4,680 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASHINGTON MUTUAL INVESTORS FD | AT COST | 12,326 | 12,605 |
| INVESTMENT IN SBR INC. | AT COST | 650,600 | 0 |
| GROWTH FUND OF AMERICA | AT COST | 195,473 | 269,546 |
| VANGUARD 500 INDEX FUND INV | AT COST | 265,623 | 414,723 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST IOWA STATE BANK |
| Lender's Title | |
| Relationship to Insider | AFFILIATED WITH RAYMOND DAVIS |
| Original Amount of Loan | 90000 |
| Balance Due | 313688 |
| Date of Note | 2009-06 |
| Maturity Date | 2009-06 |
| Repayment Terms | SINGLE-PAY |
| Interest Rate | 7.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | OPERATING CASH-FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEST CONTROL | 584 | 584 | 0 | |
| REPAIRS | 13,326 | 13,326 | 0 | |
| UTILITIES | 23,083 | 23,083 | 0 | |
| INSURANCE | 18,383 | 18,383 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 38,584 | 38,584 | 0 |