| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 0 | 1,400 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2006-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDINGS & IMPROVEMENTS | 2011-06-30 | 1,858,659 | 1,098,625 | SL | 39.000000000000 | 29,680 | 0 | 29,680 | |
| COMPUTERS | 2011-06-30 | 15,543 | 14,825 | SL | 5.000000000000 | 305 | 0 | 305 | |
| FURNITURE AND FIXTURES | 2011-06-30 | 205,669 | 164,822 | SL | 7.000000000000 | 4,908 | 0 | 4,908 | |
| SOFTWARE | 2011-06-30 | 5,316 | 3,452 | SL | 5.000000000000 | 568 | 0 | 568 | |
| VEHICLES | 1998-01-01 | 17,676 | 17,676 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE EQUITY SECURITIES | FMV | 2,821,043 | 2,821,043 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 10,000 | 0 | 10,000 | 0 |
| BUILDINGS & IMPROVEMENTS | 1,858,659 | 1,128,305 | 730,354 | 0 |
| COMPUTERS | 15,543 | 15,130 | 413 | 0 |
| FURNITURE AND FIXTURES | 205,669 | 169,730 | 35,939 | 0 |
| SOFTWARE | 5,316 | 4,020 | 1,296 | 0 |
| VEHICLES | 17,676 | 17,676 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 53 | 0 | 53 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 57,859 | 0 | 0 | 60,485 |
| TELEPHONE | 3,388 | 0 | 0 | 3,388 |
| INSURANCE | 13,694 | 0 | 0 | 13,694 |
| EQUIPMENT LEASE & MAINTENANCE | 47,446 | 0 | 0 | 49,053 |
| ADVERTISING | 8,657 | 0 | 0 | 8,657 |
| STAFF DEVELOPMENT | 80 | 0 | 0 | 80 |
| MISCELLANEOUS EXPENSES | 10,552 | 0 | 0 | 6,941 |
| COMPUTER SERVICES | 1,174 | 0 | 0 | 1,174 |
| FUNDRAISING EXPENSE | 8,177 | 0 | 8,177 | 0 |
| ADMINISTRATIVE FEES | 25,000 | 0 | 0 | 25,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 252 | 252 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 279,769 | 279,769 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 273,858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 0 | 42,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,593 | 9,593 | 9,593 | 0 |
| PROFESSIONAL FEES | 12,831 | 0 | 0 | 12,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,536 | 0 | 0 | 20,536 |