| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 750 | 0 | 0 | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PACS SECURITY SYSTEM | 2008-03-01 | 1,200 | 314 | SL | 7.000000000000 | 171 | 0 | 171 | |
| PACS SECURITY SYSTEM | 2008-04-01 | 790 | 198 | SL | 7.000000000000 | 113 | 0 | 113 | |
| PLEASANT VALLEY WRITING | 2008-04-01 | 653 | 163 | SL | 7.000000000000 | 93 | 0 | 93 | |
| EVERTS OFFICE BUILD OUT | 2008-04-01 | 1,336 | 334 | SL | 7.000000000000 | 191 | 0 | 191 | |
| FILING CABINETS | 2008-04-01 | 960 | 240 | SL | 7.000000000000 | 137 | 0 | 137 | |
| WEBSITE DEVELOPMENT | 2008-07-01 | 1,235 | 371 | SL | 5.000000000000 | 247 | 0 | 247 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKHOLDER IN STUDENT AGENCY PROPERTY INC | 1,000 | 1,000 |
| STOCKHOLDER IN STUDENT AGENCY INC | 5,500 | 5,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN MEMBERS | AT COST | 15,600 | 15,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PACS SECURITY SYSTEM | 1,200 | 485 | 715 | 0 |
| PACS SECURITY SYSTEM | 790 | 311 | 479 | 0 |
| PLEASANT VALLEY WRITING | 653 | 256 | 397 | 0 |
| EVERTS OFFICE BUILD OUT | 1,336 | 525 | 811 | 0 |
| FILING CABINETS | 960 | 377 | 583 | 0 |
| WEBSITE DEVELOPMENT | 1,235 | 618 | 617 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,533 | 0 | 0 | 6,533 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED REVENUE- E-LAB | 728 | 0 | 0 |
| ACCRUED REVENUE- STUDENT AGENCIES PROPERTIES, INC | 301,589 | 673,261 | 673,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING EXPENSE | 553 | 0 | 0 | 553 |
| TECHNOLOGY EXPENSE- E-LAB | 110 | 0 | 0 | 110 |
| FOOD AND ENTERTAINMENT | 1,960 | 0 | 0 | 1,960 |
| SUPPLIES EXPENSE | 2,136 | 0 | 0 | 2,136 |
| CELLULAR PHONE | 2,032 | 0 | 0 | 2,032 |
| BANK FEES | 264 | 0 | 0 | 264 |
| PARKING EXPENSE E-LAB | 106 | 0 | 0 | 106 |
| REPAIRS AND MAINTENANCE | 256 | 0 | 0 | 256 |
| NYS TAX | 100 | 0 | 0 | 100 |
| REFUNDS AND ALLOWANCES | 1,500 | 0 | 0 | 1,500 |
| FEDERAL TAX | 109 | 0 | 0 | 109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYMENTS FROM STUDENT AGENCIES PROPERTIES INC | 670,055 | 670,055 | |
| MEMBERSHIP FEES | 28,800 | 28,800 | |
| MISCELLANEOUS | 1,849 | 1,849 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SAI | 27,158 | 27,158 |
| KEY DEPOSIT PAYABLE | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 53,780 | 0 | 0 | 53,780 |
| Name | Address |
|---|---|
|
ENTREPRENEURSHIP CORNELL |
443 WARREN HALL ITHACA,NY14853 |