| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,661 | 0 | 51,851 | 1,810 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 142,522 | 142,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 347,304 | 347,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,671 | 0 | 11,277 | 394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND ISSUE COSTS - NET | 219,116 | 204,728 | 204,728 |
| OTHER CURRENT ASSETS | 28,265 | 6,266 | 6,266 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 42,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSE | 61,721 | 0 | 59,641 | 2,080 |
| TUITION AND EDUCATION | 2,124 | 0 | 2,052 | 72 |
| GENERAL | 12,075 | 0 | 11,958 | 117 |
| TELEPHONE | 13,627 | 0 | 13,167 | 460 |
| ADVERTISING | 26,389 | 0 | 25,499 | 890 |
| MOTOR VEHICLE EXPENSE | 296 | 0 | 286 | 10 |
| LICENSES AND DUES | 24,200 | 0 | 23,384 | 816 |
| EQUIPMENT RENTAL | 9,822 | 0 | 9,491 | 331 |
| INSURANCE | 164,631 | 0 | 159,078 | 5,553 |
| BAD DEBTS | 39,126 | 0 | 37,806 | 1,320 |
| PROPERTY INSURANCE | 20,007 | 0 | 19,332 | 675 |
| PLANT - PURCHASED SERVICE | 107,908 | 0 | 104,268 | 3,640 |
| PLANT - SUPPLIES AND EXPENSE | 87,661 | 0 | 84,704 | 2,957 |
| PLANT - UTILITIES | 258,934 | 0 | 250,200 | 8,734 |
| DIETARY - FOOD | 289,702 | 0 | 279,930 | 9,772 |
| DIETARY - CONSULTANT | 35,389 | 0 | 34,195 | 1,194 |
| DIETARY - SUPPLIES AND EXPENSE | 34,921 | 0 | 33,743 | 1,178 |
| LAUNDRY - SUPPLIES AND EXPENSE | 24,363 | 0 | 23,541 | 822 |
| LAUNDRY - LINEN AND BEDDING | 10,645 | 0 | 10,286 | 359 |
| HOUSEKEEPING - SUPPLIES AND EXPESE | 47,713 | 0 | 46,104 | 1,609 |
| NURSING - PURCHASED SERVICES | 7,219 | 0 | 6,975 | 244 |
| NURSING - SUPPLIES AND EXPENSE | 161,922 | 0 | 156,460 | 5,462 |
| CONSULTANTS - INDIRECT | 22,318 | 0 | 21,565 | 753 |
| RECREATION - SUPPLIES AND EXPENSE | 25,363 | 0 | 24,507 | 856 |
| ANCILLARIES - VARIOUS | 126,220 | 0 | 121,962 | 4,258 |
| ANCILLARIES - THERAPY | 11,094 | 0 | 10,720 | 374 |
| EMPLOYEE PHYSICALS | 375 | 0 | 362 | 13 |
| LATE CHARGES | 4,078 | 0 | 3,940 | 138 |
| AMORTIZATION | 14,388 | 184 | 14,204 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT RELATED REVENUE | 8,078,281 | 8,078,281 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON RESTRICTED INVESTMENTS | 1,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 3,500 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,169 | 8,169 | 0 | 0 |
| MANAGEMENT FEES | 125,000 | 0 | 120,783 | 4,217 |
| PROFESSIONAL SERVICES | 76,629 | 0 | 74,044 | 2,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 355,059 | 0 | 343,082 | 11,977 |
| REAL ESTATE TAXES | 43,630 | 6,972 | 35,421 | 1,237 |