| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,948 | 2,974 | 2,974 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD HIGH-YIELD CORP BOND FUND | 1,552,896 | 1,867,030 |
| VANGUARD INFLATION PROTECTED SEC FUND | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM FUND | 0 | 0 |
| VANGUARD SHORT-TERM INVEST ADM | 607,041 | 604,224 |
| HELIOS STRATEGIC MTG INCOME FUND | 357,266 | 284,740 |
| PCM FUND | 253,927 | 270,000 |
| DIGITAL RIV INC | 104,800 | 137,680 |
| 500 INDEX FUND | 1,518,024 | 1,587,087 |
| VANGUARD ENERGY FUND ADMIRAL | 368,161 | 445,944 |
| BOEING COMPANY | 365,325 | 391,560 |
| COSTCO WHOLESALE CORP | 266,940 | 324,945 |
| EXXON MOBILE CORP | 186,240 | 219,360 |
| GENERAL ELECTRIC COMPANY | 187,900 | 182,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL COLUMBIA LLC | AT COST | 794,467 | 794,467 |
| SPDR GOLD TRUST GOLD SHRS | AT COST | 579,149 | 693,600 |
| CPDFCI LP | AT COST | 981,753 | 1,041,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,507 | 0 | 1,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSIT | 2,374 | 0 | 0 |
| INCOME TAXED, NOT YET RECEIVED | 4,750 | 8,875 | 8,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 864 | 0 | 864 | |
| PORTFOLIO DEDUCTIONS - INTERNATIONAL COLUMBIA US LLC | 8,725 | 8,725 | 0 | |
| PORTFOLIO DEDUCTIONS - CPDFCI, L.P. | 4,931 | 4,931 | 0 | |
| LICENSES AND FEES | 45 | 0 | 45 | |
| NON-DEDUCTIBLE EXPNSES - CPDFCI, L.P. | 151 | 0 | 0 | |
| ORDINARY BUSINEES LOSS -CPDFCI, L.P. | 14,257 | 14,257 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,627 | 0 | 0 |